OFF_MARKETNeutral Deal14 days on market

6442 Rathke Dr

6442 Rathke Dr, Riverside, CA 92509, Riverside, CA 92509
$495,000
Zestimate®:$490,800

Listing Price

Property image 1
6442 Rathke Dr, Riverside, CA 92509
Loc: Riverside, CA
Days Listed
14
Tax Assessed
$366k
Zestimate®
$491k
Market Rate
Lot Size
6,970 sqft
Rent Estimate
$3,015/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Rustic Lane Elementary School

K-6
0.1 mi away
2

Mission Middle School

7-8
0.8 mi away
3

Rubidoux High School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.86%
Total ROI
18.9%
Cash Flow
$-88/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$490,000$424
2026-06-02Contingent$495,000$428
2026-04-09Listed for sale$495,000$428
2026-02-10Listing removed$495,000$428
2026-01-27Price change$495,000$428
2025-11-13Listed for sale$515,000$445
2017-11-01Sold$202,500$175

Tax History

YearProperty TaxTax Assessment
2026$0$365,578
2025$4,106.64$358,411
2024$3,904.02$351,384
2023$3,873.86$344,495
2022$3,821.46$337,741
2021$3,800.8$331,120
2020$3,765.26$327,726
2019$0$321,300
2018$3,571.36$315,000
2017$1,137.56$43,182
2016$569.9$42,336
2015$554.18$41,702
2014$520.66$40,887
2013$0$40,705
2012$0$39,908
2011$0$39,126
2010$0$38,835
2009$0$38,928
2008$0$38,166
2007$0$37,418
2006$0$36,685
2005$0$35,966
2003$0$34,618
2002$0$33,940
2001$295.98$33,275
2000$289.78$32,624
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,157
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $495,000Rent Basis: Observed Comp Model ($3,015/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $248/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.47%

NOI: $22,141/yr

Cash-on-Cash Yield
-7.6%

On $113,850 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$228/mo
Homeowner / Hazard Insurance-$248/mo
Vacancy Reserve (5% of rent)-$151/mo
Repairs & Maintenance (10% of rent)-$302/mo
Property Management (8% of rent)-$241/mo
Total Pure Operating Expenses-$1,170/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,015/mo
Less: Operating Expenses-$1,170/mo
Net Operating Income (NOI)+$1,845/mo
Less: Debt Service (30yr @ 6.75%)-$2,568/mo
Net Cash Flow
$-723/mo
$-8,681/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.

6442 Rathke Dr | Riverside, CA | Haven AI Analysis | Haven by ScoutHavens