OFF_MARKETNeutral Deal10 days on market

1905 N 60th Ave

1905 N 60th Ave, Pensacola, FL 32506, Pensacola, FL 32506
$229,000
Zestimate®:$235,900$6,900 Under Market

Listing Price

Property image 1
1905 N 60th Ave, Pensacola, FL 32506
Loc: Pensacola, FL
Days Listed
10
Zestimate®
$236k
3% Under Valued
Lot Size
0.39 acres
Rent Estimate
$2,019/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sherwood Elementary School

PK-5
0.2 mi away
2

Bellview Middle School

6-8
2.1 mi away
3

Escambia High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.38%
Total ROI
97.5%
Cash Flow
$29/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-25Sold$235,000$118
2026-05-08Contingent$229,000$115
2026-05-03Listed for sale$229,000$115
2026-04-28Contingent$229,000$115
2026-04-17Listed for sale$229,000$115
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,995
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $229,000Rent Basis: Observed Comp Model ($2,019/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.38%

NOI: $14,611/yr

Cash-on-Cash Yield
0.7%

On $52,670 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+97.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$187/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$101/mo
Repairs & Maintenance (10% of rent)-$202/mo
Property Management (8% of rent)-$162/mo
Total Pure Operating Expenses-$801/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,019/mo
Less: Operating Expenses-$801/mo
Net Operating Income (NOI)+$1,218/mo
Less: Debt Service (30yr @ 6.75%)-$1,188/mo
Net Cash Flow
$29/mo
$353/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pensacola.