OFF_MARKETRisky Deal10 days on market

6770 Sandy Ln

6770 Sandy Ln, Riverside, CA 92505, Riverside, CA 92505
$760,000
Zestimate®:$762,300$2,300 Under Market

Listing Price

Property image 1
6770 Sandy Ln, Riverside, CA 92505
Loc: Riverside, CA
Days Listed
10
Tax Assessed
$519k
Zestimate®
$762k
0% Under Valued
Lot Size
0.46 acres
Rent Estimate
$3,337/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Rosemary Kennedy Elementary School

K-5
0.5 mi away
5

Loma Vista Middle School

6-8
0.4 mi away
4

Norte Vista High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.14%
Total ROI
10.4%
Cash Flow
$-1,218/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-16Sold$760,000$410
2026-05-06Pending sale$760,000$410
2026-04-14Listed for sale$760,000$410
2026-02-26Sold$585,000$316
2026-02-18Contingent$598,800$323
2026-02-17Listed for sale$598,800$323
2026-02-07Contingent$648,800$350
2026-01-23Price change$648,800$350
2026-01-15Price change$695,800$376
2026-01-02Listed for sale$698,800$377
2004-09-02Sold$365,000$197
1996-05-23Sold$125,000$67

Tax History

YearProperty TaxTax Assessment
2026$0$518,929
2025$6,226.68$508,755
2024$6,028.44$498,780
2023$5,934.28$489,001
2022$5,575.06$479,413
2021$5,480.5$470,014
2020$5,276.24$455,260
2019$5,155.28$442,000
2018$4,984$425,000
2017$4,541.32$387,000
2016$4,541.32$382,000
2015$4,378.4$372,000
2014$4,138.34$346,000
2013$0$280,000
2012$0$261,000
2011$0$258,000
2010$0$214,000
2009$0$292,000
2008$0$387,340
2007$0$379,746
2006$0$372,300
2005$0$365,000
2003$0$158,876
2002$0$155,762
2001$1,783.84$152,709
2000$1,760.66$149,716
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,852
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $760,000Rent Basis: Observed Comp Model ($3,337/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $380/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.94%

NOI: $22,382/yr

Cash-on-Cash Yield
-14.3%

On $174,800 invested

DSCR Ratio
0.47x

Negative debt coverage

5-Yr Leveraged ROI
+22.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$324/mo
Homeowner / Hazard Insurance-$380/mo
Vacancy Reserve (5% of rent)-$167/mo
Repairs & Maintenance (10% of rent)-$334/mo
Property Management (8% of rent)-$267/mo
Total Pure Operating Expenses-$1,472/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,337/mo
Less: Operating Expenses-$1,472/mo
Net Operating Income (NOI)+$1,865/mo
Less: Debt Service (30yr @ 6.75%)-$3,943/mo
Net Cash Flow
$-2,078/mo
$-24,940/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.