OFF_MARKETRisky Deal6 days on market

1711 E Portner St

1711 E Portner St, West Covina, CA 91791, West Covina, CA 91791
$1,050,000
Zestimate®:$1,094,800$44,800 Under Market

Listing Price

Property image 1
1711 E Portner St, West Covina, CA 91791
Loc: West Covina, CA
Days Listed
6
Tax Assessed
$1061k
Zestimate®
$1095k
4% Under Valued
Lot Size
9,472 sqft
Rent Estimate
$3,948/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Merced Elementary School

K-5
0.3 mi away
5

Hollencrest Middle School

6-8
0.5 mi away
7

West Covina High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.64%
Total ROI
2.8%
Cash Flow
$-3,002/mo
DSCR
0.43
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-18Sold$1,100,000$539
2026-05-06Pending sale$1,050,000$515
2026-04-29Contingent$1,050,000$515
2026-04-21Listed for sale$1,050,000$515
2025-07-23Listing removed$6,500$3
2025-06-11Listed for rent$6,500$3
2024-01-18Sold$1,020,000$500
2023-12-19Pending sale$898,800$441
2023-12-08Listed for sale$898,800$441
1993-11-05Sold$182,000$89

Tax History

YearProperty TaxTax Assessment
2026$0$1,061,207
2025$12,586.91$1,040,400
2024$4,992.12$385,612
2023$4,748.78$378,052
2022$4,783.88$370,640
2021$4,645.02$363,373
2020$4,661.19$359,648
2019$4,661.19$352,597
2018$4,298.31$345,684
2017$4,298.31$338,907
2016$4,203.16$332,263
2015$3,921.43$327,273
2014$3,822.76$320,863
2012$0$313,151
2011$0$307,011
2010$0$304,718
2009$0$305,443
2008$0$299,455
2007$0$293,584
2006$0$287,829
2005$0$287,829
2004$0$276,654
2003$0$271,585
2002$0$244,800
2000$0$217,660
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,040
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,050,000Rent Basis: Observed Comp Model ($3,948/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $525/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.12%

NOI: $22,220/yr

Cash-on-Cash Yield
-17.9%

On $241,500 invested

DSCR Ratio
0.34x

Negative debt coverage

5-Yr Leveraged ROI
+4.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$663/mo
Homeowner / Hazard Insurance-$525/mo
Vacancy Reserve (5% of rent)-$197/mo
Repairs & Maintenance (10% of rent)-$395/mo
Property Management (8% of rent)-$316/mo
Total Pure Operating Expenses-$2,096/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,948/mo
Less: Operating Expenses-$2,096/mo
Net Operating Income (NOI)+$1,852/mo
Less: Debt Service (30yr @ 6.75%)-$5,448/mo
Net Cash Flow
$-3,597/mo
$-43,158/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in West Covina.