OFF_MARKETRisky Deal8 days on market

150 Brookside Ln

150 Brookside Ln, Palm Coast, FL 32137, Palm Coast, FL 32137
$323,000
Zestimate®:$326,100$3,100 Under Market

Listing Price

Property image 1
150 Brookside Ln, Palm Coast, FL 32137
Loc: Palm Coast, FL
Days Listed
8
Tax Assessed
$230k
Zestimate®
$326k
1% Under Valued
Lot Size
0.35 acres
Rent Estimate
$2,165/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Belle Terre Elementary School

PK-5,7
1.5 mi away
5

Matanzas High School

8-12
2.5 mi away
7

Indian Trails Middle School

6-8
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.89%
Total ROI
65.2%
Cash Flow
$-359/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-23Sold$323,000$231
2026-05-20Pending sale$323,000$231
2026-05-05Listed for sale$323,000$231
2026-04-29Pending sale$323,000$231
2026-04-16Listed for sale$323,000$231
2025-12-09Sold$110,000$79
2012-10-22Sold$95,000$68
2012-09-06Pending sale$95,000$68
2012-07-31Sold$95,000$68
2012-01-19Listed for sale$95,000$68
2006-05-03Sold$208,500$149
1996-01-31Sold$67,500$48

Tax History

YearProperty TaxTax Assessment
2025$4,187.94$230,429
2024$1,248.27$110,811
2023$1,201.93$107,583
2022$1,174.78$104,450
2021$1,147.42$101,407
2020$1,139.39$100,007
2019$1,110.46$97,759
2018$1,072.81$94,792
2017$2,286.86$112,161
2016$2,286.86$108,173
2015$2,205.51$100,555
2014$2,068.08$91,414
2013$0$82,649
2012$0$80,612
2011$0$83,290
2010$0$92,402
2009$0$110,213
2008$0$130,552
2007$0$149,395
2006$0$79,427
2005$0$77,114
2004$0$25,500
2003$0$80,282
2002$0$75,917
2001$0$67,415
2000$0$65,452
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,400
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $323,000Rent Basis: Observed Comp Model ($2,165/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $162/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.89%

NOI: $15,802/yr

Cash-on-Cash Yield
-5.8%

On $74,290 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$188/mo
Homeowner / Hazard Insurance-$162/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$217/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$848/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,165/mo
Less: Operating Expenses-$848/mo
Net Operating Income (NOI)+$1,317/mo
Less: Debt Service (30yr @ 6.75%)-$1,676/mo
Net Cash Flow
$-359/mo
$-4,309/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Coast.