OFF_MARKETNeutral Deal6 days on market

43516 18th St W

43516 18th St W, Lancaster, CA 93534, Lancaster, CA 93534
$489,000
Zestimate®:$524,500$35,500 Under Market

Listing Price

Property image 1
43516 18th St W, Lancaster, CA 93534
Loc: Lancaster, CA
Days Listed
6
Tax Assessed
$226k
Zestimate®
$525k
7% Under Valued
Lot Size
0.46 acres
Rent Estimate
$2,695/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

John And Jacquelyn Miller Elementary School

K-7
0.4 mi away
4

Lancaster High School

9-12
2.1 mi away
3

Amargosa Creek Middle School

6-8
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.19%
Total ROI
15.6%
Cash Flow
$-358/mo
DSCR
0.86
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-19Sold$527,000$357
2026-04-22Pending sale$489,000$332
2026-04-16Listed for sale$489,000$332
2002-09-27Sold$100,500$68
2002-07-23Sold$115,438$78
2002-03-19Sold$115,438$78
2000-11-07Sold$102,000$69
1999-03-31Sold$53,000$36
1997-12-08Sold$66,623$45
1996-12-06Sold$60,500$41

Tax History

YearProperty TaxTax Assessment
2026$0$225,822
2025$3,899.14$221,400
2024$3,803.23$217,060
2023$3,723.96$212,804
2022$3,625.82$208,633
2021$3,232.13$204,543
2020$3,195.44$202,447
2019$3,195.44$198,479
2018$3,085.55$194,588
2017$3,085.55$190,774
2016$3,050.39$187,035
2015$2,922.65$178,000
2014$2,444.57$144,000
2012$0$138,000
2011$0$115,300
2010$0$96,100
2009$0$96,100
2008$0$110,259
2007$0$108,098
2006$0$105,980
2005$0$105,980
2004$0$101,866
2003$0$100,000
2002$0$104,040
2000$0$54,060
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,475
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $489,000Rent Basis: Observed Comp Model ($2,695/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $245/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.14%

NOI: $20,268/yr

Cash-on-Cash Yield
-9.1%

On $112,470 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+48.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$141/mo
Homeowner / Hazard Insurance-$245/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$270/mo
Property Management (8% of rent)-$216/mo
Total Pure Operating Expenses-$1,006/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,695/mo
Less: Operating Expenses-$1,006/mo
Net Operating Income (NOI)+$1,689/mo
Less: Debt Service (30yr @ 6.75%)-$2,537/mo
Net Cash Flow
$-848/mo
$-10,180/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lancaster.