FOR_SALEExcellent Deal377 days on market
0 Colt Is
0 Colt Is, Juneau, AK 99801, Juneau, AK 99801
0 Colt Is, Juneau, AK 99801
Loc: Juneau, AK
Days Listed
377
Lot Size
100.20 acres
Type
lot
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.34%
Total ROI
26.4%
Cash Flow
$1,329/mo
DSCR
1.21
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2025-09-03 | Price change | $1,250,000 | – |
| 2025-04-07 | Listed for sale | $1,500,000 | – |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $1,250,000Rent Basis: Modeled Estimate ($10,000/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $365/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
5.85%
NOI: $73,145/yr
Cash-on-Cash Yield
-1.6%
On $287,500 invested
DSCR Ratio
0.94x
Negative debt coverage
5-Yr Leveraged ROI
+86.0%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$1,240/mo
Homeowner / Hazard Insurance-$365/mo
Vacancy Reserve (5% of rent)-$500/mo
Repairs & Maintenance (10% of rent)-$1,000/mo
Property Management (8% of rent)-$800/mo
Total Pure Operating Expenses-$3,905/mo
Net Investor Cash Flow
Gross Scheduled Rent+$10,000/mo
Less: Operating Expenses-$3,905/mo
Net Operating Income (NOI)+$6,095/mo
Less: Debt Service (30yr @ 6.75%)-$6,486/mo
Net Cash Flow
$-391/mo
$-4,687/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Juneau.