SOLDNeutral Deal18 days on market

311 D St

311 D St, Douglas, AK 99824, Douglas, AK 99824
$483,800
Zestimate®:$488,100$4,300 Under Market

Listing Price

Property image 1
311 D St, Douglas, AK 99824
Loc: Douglas, AK
Days Listed
18
Tax Assessed
$398k
Zestimate®
$488k
1% Under Valued
Lot Size
1,750 sqft
Rent Estimate
$2,933/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gastineau Elementary School

PK-5
0.3 mi away
4

Homebridge

PK-12
2.2 mi away
8

Juneau-Douglas High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.31%
Total ROI
16.2%
Cash Flow
$-305/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-01Price change$489,000$365
2026-03-17Price change$465,000$347
2026-03-12Listed for sale$495,000$370
2025-10-16Listing removed$459,000$343
2025-09-16Price change$459,000$343
2025-08-06Listed for sale$479,000$358
2025-07-29Listing removed$489,000$365
2025-06-06Listed for sale$489,000$365
2020-11-17Sold$0
2020-10-09Pending sale$334,900$250
2020-09-22Listed for sale$334,900$250
2020-08-15Pending sale$334,900$250
2020-07-14Price change$334,900$250
2020-06-03Price change$344,900$258
2020-05-05Listed for sale$359,900$269
2019-12-12Listing removed$360,000$269
2019-10-15Listed for sale$360,000$269

Tax History

YearProperty TaxTax Assessment
2025$4,079.61$398,400
2024$3,999.93$398,400
2023$0$409,400
2022$0$353,500
2021$0$319,000
2020$0$302,800
2019$0$279,400
2018$0$282,000
2017$0$278,700
2016$0$250,200
2015$0$243,600
2014$0$241,700
2013$0$239,300
2012$0$247,900
2011$0$212,500
2010$0$212,500
2009$0$233,500
2008$0$239,300
2007$0$239,300
2006$0$251,800
2005$0$216,100
2004$0$178,200
2003$0$164,500
2002$0$177,600
2001$0$127,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,339
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $483,800Rent Basis: Observed Comp Model ($2,933/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $141/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.27%

NOI: $20,668/yr

Cash-on-Cash Yield
-8.5%

On $111,274 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+51.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$395/mo
Homeowner / Hazard Insurance-$141/mo
Vacancy Reserve (5% of rent)-$147/mo
Repairs & Maintenance (10% of rent)-$293/mo
Property Management (8% of rent)-$235/mo
Total Pure Operating Expenses-$1,211/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,933/mo
Less: Operating Expenses-$1,211/mo
Net Operating Income (NOI)+$1,722/mo
Less: Debt Service (30yr @ 6.75%)-$2,510/mo
Net Cash Flow
$-788/mo
$-9,456/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Douglas.