OFF_MARKETRisky Deal19 days on market

16619 Abigail St

16619 Abigail St, Bennington, NE 68007, Bennington, NE 68007
$590,000
Zestimate®:$598,400$8,400 Under Market

Listing Price

Property image 1
16619 Abigail St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
19
Zestimate®
$598k
1% Under Valued
Lot Size
0.28 acres
Rent Estimate
$3,193/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Bennington Elementary School

PK-5
1 mi away
8

Bennington Middle School

6-8
0.4 mi away
9

Bennington Secondary School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.38%
Total ROI
11.6%
Cash Flow
$-830/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-23Price change$600,000$247
2026-04-14Price change$590,000$243
2026-03-31Price change$595,000$245
2026-03-03Price change$610,000$251
2025-12-16Price change$615,000$253
2025-05-23Price change$610,000$251
2024-12-20Listed for sale$80,000$33
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,427
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $590,000Rent Basis: Observed Comp Model ($3,193/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $172/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.88%

NOI: $16,996/yr

Cash-on-Cash Yield
-14.5%

On $135,700 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+21.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$870/mo
Homeowner / Hazard Insurance-$172/mo
Vacancy Reserve (5% of rent)-$160/mo
Repairs & Maintenance (10% of rent)-$319/mo
Property Management (8% of rent)-$255/mo
Total Pure Operating Expenses-$1,777/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,193/mo
Less: Operating Expenses-$1,777/mo
Net Operating Income (NOI)+$1,416/mo
Less: Debt Service (30yr @ 6.75%)-$3,061/mo
Net Cash Flow
$-1,645/mo
$-19,740/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.