OFF_MARKETExcellent Deal183 days on market

17027 S Reflection Cir

17027 S Reflection Cir, Bennington, NE 68007, Bennington, NE 68007
$1,899,000
Zestimate®:$1,890,700

Listing Price

Property image 1
17027 S Reflection Cir, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
183
Tax Assessed
$231k
Zestimate®
$1891k
Market Rate
Lot Size
0.60 acres
Rent Estimate
$4,321/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Bennington Elementary School

PK-5
1.2 mi away
8

Bennington Middle School

6-8
0.4 mi away
9

Bennington Secondary School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.43%
Total ROI
31.8%
Cash Flow
$3,740/mo
DSCR
1.39
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$1,899,000$448
2026-06-10Pending sale$1,899,000$448
2025-11-22Price change$1,899,000$448
2025-11-05Price change$1,875,000$442
2025-10-19Listed for sale$1,850,000$436
2023-01-11Sold$230,000$54
2018-09-28Sold$150,000$35
2014-08-04Sold$145,000$34

Tax History

YearProperty TaxTax Assessment
2025$5,529.5$230,500
2024$2,206.44$96,900
2023$3,795.74$131,800
2022$6,621.08$222,000
2021$4,949.1$166,000
2020$1,643.16$54,800
2019$1,737.08$59,200
2018$1,611.46$54,800
2017$3,499.7$107,400
2016$3,499.7$116,800
2015$2,319.34$200,000
2014$0$80,000
2013$0$80,000
2012$0$80,000
2011$0$80,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
4,241
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,899,000Rent Basis: Observed Comp Model ($4,321/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $554/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.54%

NOI: $29,198/yr

Cash-on-Cash Yield
-20.4%

On $436,770 invested

DSCR Ratio
0.25x

Negative debt coverage

5-Yr Leveraged ROI
+-7.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$340/mo
Homeowner / Hazard Insurance-$554/mo
Vacancy Reserve (5% of rent)-$216/mo
Repairs & Maintenance (10% of rent)-$432/mo
Property Management (8% of rent)-$346/mo
Total Pure Operating Expenses-$1,888/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,321/mo
Less: Operating Expenses-$1,888/mo
Net Operating Income (NOI)+$2,433/mo
Less: Debt Service (30yr @ 6.75%)-$9,854/mo
Net Cash Flow
$-7,420/mo
$-89,044/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.

17027 S Reflection Cir | Bennington, NE | Haven AI Analysis | Haven by ScoutHavens