OFF_MARKETNeutral Deal32 days on market

7810 N 167th St

7810 N 167th St, Bennington, NE 68007, Bennington, NE 68007
$620,000
Zestimate®:$607,900

Listing Price

Property image 1
7810 N 167th St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
32
Tax Assessed
$589k
Zestimate®
$608k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$3,727/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Pine Creek Elementary School

PK-5
0.4 mi away
10

Bennington South Middle School

6-8
1.3 mi away
9

Bennington Secondary School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.19%
Total ROI
15.6%
Cash Flow
$-455/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Sold$602,000$152
2026-06-08Pending sale$615,000$155
2026-05-08Price change$615,000$155
2026-03-18Price change$620,000$157
2026-02-12Price change$625,000$158
2023-11-28Price change$595,000$150
2023-10-20Pending sale$610,000$154
2023-08-25Price change$610,000$154
2023-07-28Price change$615,000$155
2023-07-17Price change$619,000$156
2023-06-30Price change$629,900$159
2023-06-21Price change$645,000$163
2023-06-16Listed for sale$650,000$164
2022-05-13Sold$585,000$148
2022-04-19Pending sale$585,000$148
2022-03-07Price change$585,000$148
2021-05-24Price change$595,000$150
2021-04-27Price change$563,000$142
2021-04-02Price change$558,000$141
2021-03-22Price change$548,000$138
2020-11-19Price change$498,000$126
2020-08-21Price change$465,000$118
2020-03-12Listed for sale$430,000$109
2020-03-04Sold$60,000$15

Tax History

YearProperty TaxTax Assessment
2025$13,852.82$588,500
2024$13,962.3$588,500
2023$15,112.78$553,600
2022$14,499.38$511,900
2021$1,115.58$39,400
2020$1,039.68$36,500
2019$153.14$5,500
2018$153.48$5,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,957
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $620,000Rent Basis: Observed Comp Model ($3,727/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $181/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.52%

NOI: $21,849/yr

Cash-on-Cash Yield
-11.8%

On $142,600 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$868/mo
Homeowner / Hazard Insurance-$181/mo
Vacancy Reserve (5% of rent)-$186/mo
Repairs & Maintenance (10% of rent)-$373/mo
Property Management (8% of rent)-$298/mo
Total Pure Operating Expenses-$1,906/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,727/mo
Less: Operating Expenses-$1,906/mo
Net Operating Income (NOI)+$1,821/mo
Less: Debt Service (30yr @ 6.75%)-$3,217/mo
Net Cash Flow
$-1,396/mo
$-16,756/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.