Back to Dashboard
OFF_MARKETNeutral Deal255 days on market

9603 173rd Ave

9603 173rd Ave, Bennington, NE 68007, Bennington, NE 68007
$384,900
Zestimate®:$428,600$43,700 Under Market

Listing Price

Log in to unlock AI Insights
Property image 1
9603 173rd Ave, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
255
Zestimate®
$429k
10% Under Valued
Lot Size
0.25 acres
Rent Estimate
$2,524/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Stratford Elementary School

PK-5
0.4 mi away
10

Bennington South Middle School

6-8
0.4 mi away
9

Bennington Secondary School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.61%
Total ROI
17.7%
Cash Flow
$-148/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$430,165$281
2026-04-27Pending sale$389,800$254
2026-03-28Price change$384,900$251
2026-03-12Price change$399,900$261
2026-01-28Price change$406,900$265
2026-01-12Price change$409,900$267
2026-01-06Price change$408,400$266
2025-12-29Price change$405,400$264
2025-08-07Listed for sale$409,400$267
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,533
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $384,900Rent Basis: Observed Comp Model ($2,524/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $112/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.94%

NOI: $15,165/yr

Cash-on-Cash Yield
-9.9%

On $88,527 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$568/mo
Homeowner / Hazard Insurance-$112/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$252/mo
Property Management (8% of rent)-$202/mo
Total Pure Operating Expenses-$1,260/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,524/mo
Less: Operating Expenses-$1,260/mo
Net Operating Income (NOI)+$1,264/mo
Less: Debt Service (30yr @ 6.75%)-$1,997/mo
Net Cash Flow
$-733/mo
$-8,801/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
DSCR Tool
Loan qualification
Rental Cash Flow
6-month reserves
Leveraged ROI
10-year compounding
Deal Scorecard
1% Rule test
Pure NOI
Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Bennington.