OFF_MARKETGood Deal225 days on market

11003 N 169th St

11003 N 169th St, Bennington, NE 68007, Bennington, NE 68007
$439,900
Zestimate®:$451,100$11,200 Under Market

Listing Price

Property image 1
11003 N 169th St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
225
Tax Assessed
$438k
Zestimate®
$451k
2% Under Valued
Lot Size
0.26 acres
Rent Estimate
$3,312/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Stratford Elementary School

PK-5
1.1 mi away
8

Bennington Middle School

6-8
0.3 mi away
9

Bennington Secondary School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.84%
Total ROI
23.9%
Cash Flow
$283/mo
DSCR
1.13
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Sold$451,400$171
2026-04-26Pending sale$439,900$166
2025-11-11Price change$439,900$166
2025-10-01Price change$443,900$168
2025-09-06Listed for sale$444,900$168
2025-09-03Listing removed$4,000$2
2025-07-22Listed for rent$4,000$2
2025-07-17Listing removed$4,000$2
2025-07-11Listed for rent$4,000$2
2025-07-10Listing removed$444,900$168
2025-07-09Listed for sale$444,900$168
2025-06-13Pending sale$444,900$168
2025-06-06Listed for sale$444,900$168
2025-05-29Pending sale$444,900$168
2025-02-19Price change$444,900$168
2024-11-23Price change$449,900$170
2024-11-07Price change$455,000$172
2024-09-28Price change$465,000$176
2024-08-23Listed for sale$475,000$180

Tax History

YearProperty TaxTax Assessment
2025$10,305.48$437,800
2024$766.52$33,900
2023$1,157.14$42,700
2022$1,200.94$42,700
2021$756.28$26,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,645
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $439,900Rent Basis: Observed Comp Model ($3,312/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $128/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.85%

NOI: $21,318/yr

Cash-on-Cash Yield
-6.0%

On $101,177 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$646/mo
Homeowner / Hazard Insurance-$128/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$331/mo
Property Management (8% of rent)-$265/mo
Total Pure Operating Expenses-$1,536/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,312/mo
Less: Operating Expenses-$1,536/mo
Net Operating Income (NOI)+$1,776/mo
Less: Debt Service (30yr @ 6.75%)-$2,283/mo
Net Cash Flow
$-506/mo
$-6,073/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.