OFF_MARKETNeutral Deal6 days on market

11019 N 170th St

11019 N 170th St, Bennington, NE 68007, Bennington, NE 68007
$569,900
Zestimate®:$543,100

Listing Price

Property image 1
11019 N 170th St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
6
Tax Assessed
$513k
Zestimate®
$543k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$3,427/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Stratford Elementary School

PK-5
1.1 mi away
8

Bennington Middle School

6-8
0.3 mi away
9

Bennington Secondary School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.44%
Total ROI
16.8%
Cash Flow
$-301/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-09Sold$545,000$165
2026-04-07Price change$569,900$172
2026-03-26Price change$579,000$175
2026-02-12Listed for sale$589,000$178
2023-04-28Sold$549,900$166
2023-03-20Pending sale$549,900$166
2023-02-23Price change$549,900$166
2022-10-22Price change$563,000$170
2022-10-12Listed for sale$565,000$171

Tax History

YearProperty TaxTax Assessment
2025$12,073.24$512,900
2024$12,100.46$512,900
2023$12,750.14$470,500
2022$1,200.94$42,700
2021$756.28$26,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,312
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $569,900Rent Basis: Observed Comp Model ($3,427/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $166/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.61%

NOI: $20,595/yr

Cash-on-Cash Yield
-11.4%

On $131,077 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$757/mo
Homeowner / Hazard Insurance-$166/mo
Vacancy Reserve (5% of rent)-$171/mo
Repairs & Maintenance (10% of rent)-$343/mo
Property Management (8% of rent)-$274/mo
Total Pure Operating Expenses-$1,711/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,427/mo
Less: Operating Expenses-$1,711/mo
Net Operating Income (NOI)+$1,716/mo
Less: Debt Service (30yr @ 6.75%)-$2,957/mo
Net Cash Flow
$-1,241/mo
$-14,890/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.