OFF_MARKETNeutral Deal26 days on market

11910 N 161st Ave

11910 N 161st Ave, Bennington, NE 68007, Bennington, NE 68007
$420,000
Zestimate®:$408,500

Listing Price

Property image 1
11910 N 161st Ave, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
26
Tax Assessed
$398k
Zestimate®
$409k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$2,809/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Bennington Elementary School

PK-5
0.5 mi away
8

Bennington Middle School

6-8
0.6 mi away
9

Bennington Secondary School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.45%
Total ROI
16.9%
Cash Flow
$-216/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-15Sold$410,000$156
2026-04-28Pending sale$420,000$160
2026-03-23Price change$420,000$160
2025-10-06Listed for sale$430,000$163

Tax History

YearProperty TaxTax Assessment
2025$7,594.2$397,500
2024$7,801.68$397,500
2023$7,878.4$338,500
2022$8,328.54$338,500
2021$6,815.96$271,500
2020$6,844.84$271,500
2019$7,004.36$271,500
2018$6,204.22$240,200
2017$5,183.94$240,200
2016$5,183.94$201,200
2015$5,003.46$201,200
2014$4,633.9$201,200
2013$0$191,000
2012$0$191,000
2011$0$191,000
2009$4,707.44$206,900
2008$0$222,900
2005$0$1,400
2004$0$1,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,630
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $420,000Rent Basis: Observed Comp Model ($2,809/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $123/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.15%

NOI: $17,443/yr

Cash-on-Cash Yield
-9.0%

On $96,600 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$586/mo
Homeowner / Hazard Insurance-$123/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$281/mo
Property Management (8% of rent)-$225/mo
Total Pure Operating Expenses-$1,355/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,809/mo
Less: Operating Expenses-$1,355/mo
Net Operating Income (NOI)+$1,454/mo
Less: Debt Service (30yr @ 6.75%)-$2,179/mo
Net Cash Flow
$-726/mo
$-8,708/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.