OFF_MARKETNeutral Deal4 days on market

8213 N 162nd St

8213 N 162nd St, Bennington, NE 68007, Bennington, NE 68007
$500,000
Zestimate®:$478,700

Listing Price

Property image 1
8213 N 162nd St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
4
Tax Assessed
$425k
Zestimate®
$479k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$3,130/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Pine Creek Elementary School

PK-5
0.3 mi away
10

Bennington South Middle School

6-8
1.3 mi away
9

Bennington Secondary School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.58%
Total ROI
17.6%
Cash Flow
$-204/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Sold$480,000$152
2026-06-15Pending sale$489,900$155
2026-06-01Price change$489,900$155
2026-05-01Price change$496,000$157
2026-04-15Listed for sale$500,000$158
2026-04-15Listing removed$515,000$163
2026-04-10Listed for sale$515,000$163
2015-10-30Sold$295,000$93
2015-09-09Listed for sale$295,000$93
2013-12-13Sold$276,000$87
2013-07-11Sold$25,000$8

Tax History

YearProperty TaxTax Assessment
2025$9,026.66$425,000
2024$8,956.3$419,400
2023$10,526.58$419,400
2022$9,877.36$351,200
2021$9,873.56$351,200
2020$9,933.46$351,200
2019$7,538.16$272,700
2018$7,555.4$272,700
2017$8,436.54$272,700
2016$8,436.54$298,500
2015$6,697.36$298,500
2014$0$245,400
2013$0$12,400
2012$0$12,400
2011$0$12,400
2009$196.5$7,800
2008$0$7,800
2005$0$3,800
2004$0$3,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,156
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $500,000Rent Basis: Observed Comp Model ($3,130/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $146/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.93%

NOI: $19,647/yr

Cash-on-Cash Yield
-10.0%

On $115,000 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$627/mo
Homeowner / Hazard Insurance-$146/mo
Vacancy Reserve (5% of rent)-$157/mo
Repairs & Maintenance (10% of rent)-$313/mo
Property Management (8% of rent)-$250/mo
Total Pure Operating Expenses-$1,493/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,130/mo
Less: Operating Expenses-$1,493/mo
Net Operating Income (NOI)+$1,637/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-957/mo
$-11,486/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.