OFF_MARKETExcellent Deal100 days on market

8973 N 167th St

8973 N 167th St, Bennington, NE 68007, Bennington, NE 68007
$264,990
Zestimate®:$264,800

Listing Price

Property image 1
8973 N 167th St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
100
Tax Assessed
$19k
Zestimate®
$265k
Market Rate
Rent Estimate
$2,420/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Stratford Elementary School

PK-5
0.3 mi away
10

Bennington South Middle School

6-8
0.6 mi away
9

Bennington Secondary School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.53%
Total ROI
37.3%
Cash Flow
$763/mo
DSCR
1.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Pending sale$264,990$175
2026-04-10Price change$264,990$175
2026-03-20Price change$267,990$177
2026-03-05Price change$269,990$179
2026-01-08Listed for sale$274,990$182
2025-12-12Listing removed$274,990$182
2025-11-05Price change$274,990$182
2025-10-23Price change$289,990$192
2025-10-23Listed for sale$284,990$189

Tax History

YearProperty TaxTax Assessment
2025$443.9$18,700
2024$346.36$17,300
2023$1,053.76$38,600
2022$3.92$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,511
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $264,990Rent Basis: Observed Comp Model ($2,420/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $100/mo
Haven ScoreExcellent
8/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.86%

NOI: $20,830/yr

Cash-on-Cash Yield
7.1%

On $60,948 invested

DSCR Ratio
1.26x

Prime loan qualification

5-Yr Leveraged ROI
+129.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$28/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$242/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$684/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,420/mo
Less: Operating Expenses-$684/mo
Net Operating Income (NOI)+$1,736/mo
Less: Debt Service (30yr @ 6.75%)-$1,375/mo
Net Cash Flow
$361/mo
$4,330/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.