OFF_MARKETExcellent Deal2 days on market
16513 Bondesson St
16513 Bondesson St, Bennington, NE 68007, Bennington, NE 68007
16513 Bondesson St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
2
Tax Assessed
$21k
Lot Size
6,578 sqft
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.21%
Total ROI
30.7%
Cash Flow
$610/mo
DSCR
1.35
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $340,990Rent Basis: Modeled Estimate ($2,728/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $100/mo
Haven ScoreNeutral
5/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.93%
NOI: $23,630/yr
Cash-on-Cash Yield
3.1%
On $78,428 invested
DSCR Ratio
1.11x
Tight qualification
5-Yr Leveraged ROI
+109.5%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.77% of basis)-$31/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$136/mo
Repairs & Maintenance (10% of rent)-$273/mo
Property Management (8% of rent)-$218/mo
Total Pure Operating Expenses-$759/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,728/mo
Less: Operating Expenses-$759/mo
Net Operating Income (NOI)+$1,969/mo
Less: Debt Service (30yr @ 6.75%)-$1,769/mo
Net Cash Flow
$200/mo
$2,398/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Bennington.