OFF_MARKETNeutral Deal2 days on market

7267 N 172nd St

7267 N 172nd St, Bennington, NE 68007, Bennington, NE 68007
$625,000
Zestimate®:$622,900

Listing Price

Property image 1
7267 N 172nd St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
2
Tax Assessed
$576k
Zestimate®
$623k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$3,936/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Anchor Pointe Elementary School

PK-5
0.3 mi away
10

Bennington South Middle School

6-8
1.7 mi away
9

Bennington Secondary School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.89%
Total ROI
19.1%
Cash Flow
$-92/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Sold$625,000$151
2026-04-30Pending sale$625,000$151
2026-04-17Price change$625,000$151
2026-03-05Price change$660,000$160
2026-01-22Listed for sale$680,000$165
2026-01-17Listing removed$685,000$166
2026-01-02Pending sale$685,000$166
2025-10-27Price change$685,000$166
2025-09-12Listed for sale$697,500$169
2025-09-12Listing removed$715,000$173
2025-07-24Listed for sale$715,000$173
2025-07-10Listing removed$725,000$176
2025-04-15Price change$725,000$176
2025-03-07Price change$735,000$178
2025-01-11Listed for sale$745,000$181
2019-07-22Sold$628,000$152
2018-08-24Sold$70,000$17

Tax History

YearProperty TaxTax Assessment
2025$12,404.4$575,900
2024$12,650.92$575,900
2023$12,275.9$453,000
2022$12,740.46$453,000
2021$12,826.16$453,000
2020$12,903.4$453,000
2019$5,955.56$213,900
2018$1,096.72$39,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
4,127
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Observed Comp Model ($3,936/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $182/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.84%

NOI: $23,991/yr

Cash-on-Cash Yield
-10.4%

On $143,750 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$849/mo
Homeowner / Hazard Insurance-$182/mo
Vacancy Reserve (5% of rent)-$197/mo
Repairs & Maintenance (10% of rent)-$394/mo
Property Management (8% of rent)-$315/mo
Total Pure Operating Expenses-$1,937/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,936/mo
Less: Operating Expenses-$1,937/mo
Net Operating Income (NOI)+$1,999/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-1,244/mo
$-14,925/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.