OFF_MARKETRisky Deal31 days on market

10617 N 156th St

10617 N 156th St, Bennington, NE 68007, Bennington, NE 68007
$6,500,000
Zestimate®:$5,188,200

Listing Price

Property image 1
10617 N 156th St, Bennington, NE 68007
Loc: Bennington, NE
Days Listed
31
Tax Assessed
$1506k
Zestimate®
$5188k
Market Rate
Lot Size
17.72 acres
Rent Estimate
$3,928/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Heritage Elementary

PK-5
0.5 mi away
8

Bennington Middle School

6-8
1.2 mi away
9

Bennington Secondary School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.36%
Total ROI
-8.6%
Cash Flow
$-30,939/mo
DSCR
0.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Price change$5,750,000$453
2026-03-19Listed for sale$6,500,000$512
2026-02-24Listing removed$8,125,000$640
2025-11-09Listed for sale$8,125,000$640
2020-03-26Sold$1,221,000$96

Tax History

YearProperty TaxTax Assessment
2025$22,174.26$1,506,210
2024$21,698.1$1,490,850
2023$27,179.64$1,486,000
2022$27,897.58$1,444,310
2021$17,728.62$918,610
2020$18,049.46$926,940
2019$0$878,210
2018$16,621.04$879,810
2017$14,497.1$879,810
2016$14,497.1$744,850
2015$13,466.14$744,160
2014$0$728,230
2013$0$718,250
2012$0$678,430
2011$0$672,190
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
10
Sq Ft
14,016
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $6,500,000Rent Basis: Observed Comp Model ($3,928/mo)State Tax Benchmark: 1.77% (NE)Hazard Reserve: $1,896/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-0.20%

NOI: $-13,117/yr

Cash-on-Cash Yield
-27.9%

On $1,495,000 invested

DSCR Ratio
-0.03x

Negative debt coverage

5-Yr Leveraged ROI
+-45.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.77% of basis)-$2,222/mo
Homeowner / Hazard Insurance-$1,896/mo
Vacancy Reserve (5% of rent)-$196/mo
Repairs & Maintenance (10% of rent)-$393/mo
Property Management (8% of rent)-$314/mo
Total Pure Operating Expenses-$5,021/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,928/mo
Less: Operating Expenses-$5,021/mo
Net Operating Income (NOI)+$-1,093/mo
Less: Debt Service (30yr @ 6.75%)-$33,727/mo
Net Cash Flow
$-34,820/mo
$-417,842/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bennington.