OFF_MARKETRisky Deal68 days on market

6531 Arlington Ave

6531 Arlington Ave, Los Angeles, CA 90043, Los Angeles, CA 90043
$845,000
Zestimate®:$839,700

Listing Price

Property image 1
6531 Arlington Ave, Los Angeles, CA 90043
Loc: Los Angeles, CA
Days Listed
68
Tax Assessed
$973k
Zestimate®
$840k
Market Rate
Lot Size
4,805 sqft
Rent Estimate
$4,645/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Fifty-Ninth Street Elementary School

K-5
0.4 mi away
6

Horace Mann Ucla Community

6-12
0.4 mi away
3

Crenshaw Science, Technology, Engineering, Math And Medicine Magnet

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.06%
Total ROI
5.0%
Cash Flow
$-2,119/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-08Listing removed$4,400$3
2026-04-10Listed for rent$4,400$3
2026-03-18Price change$845,000$514
2026-02-13Listed for sale$848,000$516
2025-05-27Listing removed$4,195$3
2025-04-30Price change$4,195$3
2025-04-12Listed for rent$4,400$3
2024-06-25Listing removed$0
2024-06-19Listing removed$749,000$455
2024-06-18Listed for rent$4,000$2
2024-05-31Price change$749,000$455
2024-03-15Price change$949,000$577
2024-01-09Listed for sale$998,000$607
2023-09-20Listing removed$0
2023-08-22Price change$5,500$3
2023-08-15Listed for rent$6,400$4
2023-01-20Listing removed$899,000$547
2022-01-19Sold$899,000$547
2022-01-07Pending sale$899,000$547
2021-12-16Contingent$899,000$547
2021-12-08Listed for sale$899,000$547
2019-02-08Sold$648,000$394
2019-01-19Pending sale$639,800$389
2019-01-12Listed for sale$639,800$389
2018-07-26Listing removed$450,000$274
2018-07-17Sold$438,500$267

Tax History

YearProperty TaxTax Assessment
2026$0$973,103
2025$11,644.79$954,023
2024$11,529.89$935,318
2023$11,310.88$916,980
2022$10,729.42$680,110
2021$8,051.4$666,776
2020$8,131.55$659,940
2019$8,131.55$438,200
2018$707.54$41,526
2017$707.54$40,713
2016$696.84$39,915
2015$664.69$39,316
2014$586.26$38,546
2012$0$37,621
2011$0$36,885
2010$0$36,610
2009$0$36,698
2008$0$35,980
2007$0$35,276
2006$0$34,585
2005$0$34,585
2004$0$33,244
2003$0$32,635
2002$0$31,996
2000$0$30,755
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,645
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $845,000Rent Basis: Observed Comp Model ($4,645/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $423/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.61%

NOI: $30,546/yr

Cash-on-Cash Yield
-11.4%

On $194,350 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$608/mo
Homeowner / Hazard Insurance-$423/mo
Vacancy Reserve (5% of rent)-$232/mo
Repairs & Maintenance (10% of rent)-$465/mo
Property Management (8% of rent)-$372/mo
Total Pure Operating Expenses-$2,100/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,645/mo
Less: Operating Expenses-$2,100/mo
Net Operating Income (NOI)+$2,545/mo
Less: Debt Service (30yr @ 6.75%)-$4,385/mo
Net Cash Flow
$-1,839/mo
$-22,069/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.