OFF_MARKETRisky Deal9 days on market

44972 Muirfield Dr

44972 Muirfield Dr, Temecula, CA 92592, Temecula, CA 92592
$695,000
Zestimate®:$688,100

Listing Price

Property image 1
44972 Muirfield Dr, Temecula, CA 92592
Loc: Temecula, CA
Days Listed
9
Tax Assessed
$692k
Zestimate®
$688k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$3,100/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Red Hawk Elementary School

K-5
1.1 mi away
6

Erle Stanley Gardner Middle School

6-8
0.5 mi away
9

Great Oak High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.56%
Total ROI
7.5%
Cash Flow
$-1,453/mo
DSCR
0.59
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-16Sold$686,000$457
2026-05-15Pending sale$695,000$463
2026-04-13Listed for sale$695,000$463
2024-06-14Sold$665,000$443
2024-05-20Pending sale$659,900$439
2024-05-04Price change$659,900$439
2024-04-25Price change$674,998$449
2024-04-19Listed for sale$674,999$449
2021-11-09Sold$504,000$336
2021-10-08Pending sale$499,000$332
2021-10-05Listed for sale$499,000$332
2014-07-02Sold$317,000$211
2014-02-14Sold$190,000$126
1997-05-21Sold$130,500$87

Tax History

YearProperty TaxTax Assessment
2026$0$691,865
2025$8,054.26$678,300
2024$6,273.74$524,359
2023$6,218.54$514,079
2022$6,842.38$504,000
2021$4,314.08$351,967
2020$4,258.1$348,359
2019$4,199.54$341,529
2018$4,113.5$334,833
2017$4,036.84$328,269
2016$4,036.84$321,834
2015$3,885.7$317,000
2014$2,230.96$173,361
2013$0$172,580
2012$0$169,197
2011$0$165,881
2010$0$164,643
2009$0$165,036
2008$0$161,801
2007$0$158,630
2006$0$155,520
2005$0$152,472
2003$0$146,746
2002$0$143,870
2001$2,045.66$141,050
2000$2,051.8$138,286
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,502
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $695,000Rent Basis: Observed Comp Model ($3,100/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $348/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.77%

NOI: $19,279/yr

Cash-on-Cash Yield
-15.0%

On $159,850 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+19.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$432/mo
Homeowner / Hazard Insurance-$348/mo
Vacancy Reserve (5% of rent)-$155/mo
Repairs & Maintenance (10% of rent)-$310/mo
Property Management (8% of rent)-$248/mo
Total Pure Operating Expenses-$1,493/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,100/mo
Less: Operating Expenses-$1,493/mo
Net Operating Income (NOI)+$1,607/mo
Less: Debt Service (30yr @ 6.75%)-$3,606/mo
Net Cash Flow
$-2,000/mo
$-23,995/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Temecula.