OFF_MARKETRisky Deal7 days on market

1829 S Fairfax Ave

1829 S Fairfax Ave, Los Angeles, CA 90019, Los Angeles, CA 90019
$995,000
Zestimate®:$1,021,500$26,500 Under Market

Listing Price

Property image 1
1829 S Fairfax Ave, Los Angeles, CA 90019
Loc: Los Angeles, CA
Days Listed
7
Tax Assessed
$393k
Zestimate®
$1022k
3% Under Valued
Lot Size
6,627 sqft
Rent Estimate
$4,652/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Crescent Heights Boulevard Elementary School

K-5
0.4 mi away
6

Daniel Webster Middle School

6-8
3.8 mi away
6

Alexander Hamilton Senior High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.38%
Total ROI
11.6%
Cash Flow
$-1,398/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$1,150,000$911
2026-04-27Pending sale$995,000$788
2026-04-23Contingent$995,000$788
2026-04-16Listed for sale$995,000$788
2025-10-27Listing removed$5,500$4
2025-09-05Listed for rent$5,500$4
2001-09-06Sold$261,000$207

Tax History

YearProperty TaxTax Assessment
2026$0$393,265
2025$4,795.64$385,554
2024$4,768.62$377,995
2023$4,682.32$370,584
2022$4,473.81$363,318
2021$4,412.09$356,195
2020$4,453.27$352,544
2019$4,453.27$345,632
2018$4,185.25$338,856
2017$4,185.25$332,213
2016$4,096.25$325,700
2015$3,995.74$320,809
2014$3,958.75$314,526
2012$0$306,967
2011$0$300,949
2010$0$298,701
2009$0$299,411
2008$0$293,541
2007$0$287,786
2006$0$282,144
2005$0$282,144
2004$0$271,190
2003$0$266,220
2002$0$261,000
2000$0$199,920
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,263
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($4,652/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $498/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.42%

NOI: $34,059/yr

Cash-on-Cash Yield
-12.2%

On $228,850 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$246/mo
Homeowner / Hazard Insurance-$498/mo
Vacancy Reserve (5% of rent)-$233/mo
Repairs & Maintenance (10% of rent)-$465/mo
Property Management (8% of rent)-$372/mo
Total Pure Operating Expenses-$1,814/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,652/mo
Less: Operating Expenses-$1,814/mo
Net Operating Income (NOI)+$2,838/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-2,325/mo
$-27,895/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.