OFF_MARKETRisky Deal13 days on market

8923 Etiwanda Ave

8923 Etiwanda Ave, Northridge, CA 91325, Northridge, CA 91325
$999,000
Zestimate®:$1,002,800$3,800 Under Market

Listing Price

Property image 1
8923 Etiwanda Ave, Northridge, CA 91325
Loc: Northridge, CA
Days Listed
13
Tax Assessed
$796k
Zestimate®
$1003k
0% Under Valued
Lot Size
6,973 sqft
Rent Estimate
$4,450/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Calahan Street Elementary

K-5
0.6 mi away
5

Northridge Middle School

6-8
0.7 mi away
6

Northridge Academy High

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.43%
Total ROI
11.8%
Cash Flow
$-1,362/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-22Sold$1,005,000$543
2026-06-12Pending sale$999,000$540
2026-05-22Contingent$999,000$540
2026-05-08Listed for sale$999,000$540
2026-04-30Pending sale$999,000$540
2026-04-16Listed for sale$999,000$540
2025-11-21Sold$605,000$327

Tax History

YearProperty TaxTax Assessment
2026$0$796,000
2025$4,257.73$337,722
2024$4,261.24$331,101
2023$4,182.41$324,610
2022$3,994.36$318,246
2021$3,937.19$312,007
2020$3,971.19$308,809
2019$3,971.19$302,755
2018$3,720.49$296,820
2017$3,720.49$291,001
2016$3,638.6$285,296
2015$3,539.51$281,011
2014$3,506.52$275,508
2012$0$268,886
2011$0$263,615
2010$0$261,645
2009$0$262,267
2008$0$257,126
2007$0$252,085
2006$0$247,143
2005$0$247,143
2004$0$237,548
2003$0$233,195
2002$0$228,624
2000$0$219,748
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,850
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $999,000Rent Basis: Observed Comp Model ($4,450/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.92%

NOI: $29,148/yr

Cash-on-Cash Yield
-14.4%

On $229,770 invested

DSCR Ratio
0.47x

Negative debt coverage

5-Yr Leveraged ROI
+22.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$498/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$223/mo
Repairs & Maintenance (10% of rent)-$445/mo
Property Management (8% of rent)-$356/mo
Total Pure Operating Expenses-$2,021/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,450/mo
Less: Operating Expenses-$2,021/mo
Net Operating Income (NOI)+$2,429/mo
Less: Debt Service (30yr @ 6.75%)-$5,184/mo
Net Cash Flow
$-2,755/mo
$-33,055/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Northridge.