OFF_MARKETExcellent Deal10 days on market

115 Stephanie Ln

115 Stephanie Ln, Alamo, CA 94507, Alamo, CA 94507
$10,500,000
Zestimate®:$10,007,200

Listing Price

Property image 1
115 Stephanie Ln, Alamo, CA 94507
Loc: Alamo, CA
Days Listed
10
Tax Assessed
$8100k
Zestimate®
$10007k
Market Rate
Lot Size
1.56 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Alamo Elementary School

K-5
0.4 mi away
10

Stone Valley Middle School

6-8
0.5 mi away
10

Monte Vista High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.74%
Total ROI
28.3%
Cash Flow
$14,606/mo
DSCR
1.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-20Sold$10,100,000$961
2026-05-06Pending sale$10,500,000$999
2026-04-14Listed for sale$10,500,000$999
2022-08-30Sold$8,300,000$790
2022-08-16Pending sale$8,588,000$817
2022-07-18Listed for sale$8,588,000$817
2022-07-18Listing removed$0
2022-04-20Listed for sale$9,388,000$893
2019-01-04Sold$6,300,000$599
2016-06-24Sold$5,775,000$549
2016-04-30Price change$5,980,000$569
2016-02-25Price change$6,588,000$627
2016-01-20Price change$6,880,000$655
2015-11-26Listed for sale$7,288,000$693

Tax History

YearProperty TaxTax Assessment
2026$0$8,100,000
2025$86,514.02$7,800,000
2024$93,698.88$8,466,000
2023$92,075.86$8,300,000
2022$75,322.24$6,658,123
2021$73,331.62$6,492,572
2020$73,204.82$6,426,000
2019$70,605.54$6,128,476
2018$68,059.1$6,008,310
2017$66,044.16$5,890,500
2016$57,046.16$5,032,000
2015$52,760.98$4,634,500
2014$50,903.78$4,445,500
2013$0$4,013,500
2012$0$3,764,000
2011$0$4,140,000
2010$0$4,868,000
2009$0$4,868,000
2008$0$5,740,000
2007$0$5,193,476
2006$0$4,411,894
2005$0$2,371,336
2004$0$435,232
2003$0$427,256
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
10
Sq Ft
10,510
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $10,500,000Rent Basis: Modeled Estimate ($84,000/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $5,250/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.21%

NOI: $652,410/yr

Cash-on-Cash Yield
-0.1%

On $2,415,000 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+93.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$5,063/mo
Homeowner / Hazard Insurance-$5,250/mo
Vacancy Reserve (5% of rent)-$4,200/mo
Repairs & Maintenance (10% of rent)-$8,400/mo
Property Management (8% of rent)-$6,720/mo
Total Pure Operating Expenses-$29,633/mo
Net Investor Cash Flow
Gross Scheduled Rent+$84,000/mo
Less: Operating Expenses-$29,633/mo
Net Operating Income (NOI)+$54,368/mo
Less: Debt Service (30yr @ 6.75%)-$54,482/mo
Net Cash Flow
$-115/mo
$-1,377/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alamo.