OFF_MARKETExcellent Deal71 days on market
1498 Janet Pl
1498 Janet Pl, Englewood, FL 34223, Englewood, FL 34223
1498 Janet Pl, Englewood, FL 34223
Loc: Englewood, FL
Days Listed
71
Tax Assessed
$287k
Lot Size
9,240 sqft
Rent Estimate
$4,384/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
14.99%
Total ROI
64.6%
Cash Flow
$2,118/mo
DSCR
2.47
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $285,000Rent Basis: Observed Comp Model ($4,384/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
12.60%
NOI: $35,899/yr
Cash-on-Cash Yield
27.7%
On $65,550 invested
DSCR Ratio
2.02x
Prime loan qualification
5-Yr Leveraged ROI
+232.7%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$234/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$219/mo
Repairs & Maintenance (10% of rent)-$438/mo
Property Management (8% of rent)-$351/mo
Total Pure Operating Expenses-$1,392/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,384/mo
Less: Operating Expenses-$1,392/mo
Net Operating Income (NOI)+$2,992/mo
Less: Debt Service (30yr @ 6.75%)-$1,479/mo
Net Cash Flow
$1,513/mo
$18,153/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Englewood.