OFF_MARKETRisky Deal5 days on market
1380 Aqua View Ln
1380 Aqua View Ln, Englewood, FL 34223, Englewood, FL 34223
1380 Aqua View Ln, Englewood, FL 34223
Loc: Englewood, FL
Days Listed
5
Tax Assessed
$975k
Zestimate®
$1299k
Market Rate
Lot Size
0.33 acres
Rent Estimate
$5,769/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.55%
Total ROI
7.4%
Cash Flow
$-2,911/mo
DSCR
0.59
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $1,390,000Rent Basis: Observed Comp Model ($5,769/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $695/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.55%
NOI: $35,412/yr
Cash-on-Cash Yield
-16.0%
On $319,700 invested
DSCR Ratio
0.41x
Negative debt coverage
5-Yr Leveraged ROI
+14.2%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$796/mo
Homeowner / Hazard Insurance-$695/mo
Vacancy Reserve (5% of rent)-$288/mo
Repairs & Maintenance (10% of rent)-$577/mo
Property Management (8% of rent)-$462/mo
Total Pure Operating Expenses-$2,818/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,769/mo
Less: Operating Expenses-$2,818/mo
Net Operating Income (NOI)+$2,951/mo
Less: Debt Service (30yr @ 6.75%)-$7,212/mo
Net Cash Flow
$-4,261/mo
$-51,136/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Englewood.