OFF_MARKETRisky Deal2 days on market
1175 Little Ct
1175 Little Ct, Englewood, FL 34223, Englewood, FL 34223
1175 Little Ct, Englewood, FL 34223
Loc: Englewood, FL
Days Listed
2
Tax Assessed
$283k
Zestimate®
$506k
1% Under Valued
Lot Size
5,604 sqft
Rent Estimate
$2,096/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Vineland Elementary School
PK-5
4.3 mi away
7
L. A. Ainger Middle School
6-8
4.1 mi away
5
Lemon Bay High School
9-12
1.6 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.61%
Total ROI
7.7%
Cash Flow
$-1,025/mo
DSCR
0.59
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-06-05 | Sold | $500,000 | $694 |
| 2026-04-24 | Pending sale | $500,000 | $694 |
| 2026-04-17 | Listed for sale | $500,000 | $694 |
| 2026-03-31 | Listing removed | $550,000 | $764 |
| 2026-03-10 | Price change | $550,000 | $764 |
| 2026-02-07 | Price change | $579,000 | $804 |
| 2025-11-27 | Listed for sale | $589,000 | $818 |
| 2025-11-15 | Listing removed | $589,000 | $818 |
| 2025-11-12 | Pending sale | $589,000 | $818 |
| 2025-11-11 | Price change | $589,000 | $818 |
| 2025-07-16 | Listed for sale | $595,000 | $826 |
| 2025-02-18 | Sold | $315,000 | $438 |
| 2025-01-21 | Pending sale | $350,000 | $486 |
| 2025-01-07 | Price change | $350,000 | $486 |
| 2024-12-09 | Price change | $395,000 | $549 |
| 2024-11-20 | Listed for sale | $425,000 | $590 |
| 2024-11-12 | Pending sale | $425,000 | $590 |
| 2024-10-30 | Listed for sale | $425,000 | $590 |
| 2024-10-21 | Listing removed | $499,500 | $694 |
| 2024-10-01 | Listing removed | $9,000 | $13 |
| 2024-07-24 | Price change | $9,000 | $13 |
| 2023-10-21 | Listing removed | $0 | – |
| 2022-12-03 | Listed for rent | $4,800 | $7 |
| 2021-10-21 | Sold | $499,500 | $694 |
| 2021-08-28 | Pending sale | $499,500 | $694 |
| 2021-08-21 | Listed for sale | $499,500 | $694 |
| 2019-05-01 | Sold | $350,000 | $486 |
| 2019-03-06 | Listed for sale | $384,500 | $534 |
| 2012-10-02 | Sold | $185,000 | $257 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $3,665.24 | $176,327 |
| 2024 | $7,356.44 | $377,860 |
| 2023 | $7,179.87 | $343,509 |
| 2022 | $6,143.6 | $312,281 |
| 2021 | $4,585.31 | $213,201 |
| 2020 | $4,565.07 | $211,846 |
| 2019 | $1,640.58 | $89,287 |
| 2018 | $1,508.13 | $87,622 |
| 2017 | $1,508.13 | $85,820 |
| 2016 | $1,122.58 | $84,055 |
| 2015 | $1,105.67 | $83,471 |
| 2014 | $1,082.22 | $165,439 |
| 2013 | $2,877.66 | $136,373 |
| 2012 | $3,386.13 | $123,975 |
| 2011 | $2,209.48 | $123,975 |
| 2010 | $2,754.79 | $152,192 |
| 2009 | $2,603.89 | $153,901 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $500,000Rent Basis: Observed Comp Model ($2,096/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.72%
NOI: $13,597/yr
Cash-on-Cash Yield
-15.2%
On $115,000 invested
DSCR Ratio
0.44x
Negative debt coverage
5-Yr Leveraged ROI
+18.0%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$231/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$210/mo
Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$963/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,096/mo
Less: Operating Expenses-$963/mo
Net Operating Income (NOI)+$1,133/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-1,461/mo
$-17,536/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Englewood.