OFF_MARKETGood Deal24 days on market

76 Windsor Dr

76 Windsor Dr, Englewood, FL 34223, Englewood, FL 34223
$299,900
Zestimate®:$287,900

Listing Price

Property image 1
76 Windsor Dr, Englewood, FL 34223
Loc: Englewood, FL
Days Listed
24
Tax Assessed
$364k
Zestimate®
$288k
Market Rate
Lot Size
9,750 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Englewood Elementary School

PK-5
2.9 mi away
7

Venice Middle School

6-8
5.8 mi away
8

STATE COLLEGE OF FLA COLLEGIATE SCHOOL-VENICE-0122

9-12
5.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.79%
Total ROI
23.6%
Cash Flow
$179/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Sold$260,000$162
2026-05-04Pending sale$299,900$187
2026-04-03Listed for sale$299,900$187
2026-03-28Pending sale$299,900$187
2026-03-26Listed for sale$299,900$187
2019-07-31Sold$309,900$193
2019-06-28Pending sale$309,900$193
2019-06-28Listed for sale$309,900$193
2019-06-28Pending sale$309,900$193
2019-06-28Pending sale$309,900$193
2019-06-24Listed for sale$309,900$193
2018-01-01Listing removed$347,900$217
2017-06-28Listed for sale$347,900$217
2003-11-20Sold$210,000$131

Tax History

YearProperty TaxTax Assessment
2025$4,847.48$363,500
2024$4,693.75$330,740
2023$4,787.55$300,673
2022$4,348.19$273,339
2021$3,567.51$248,490
2020$3,296.46$225,900
2019$1,663.09$134,342
2018$1,663.09$131,837
2017$1,599.19$129,125
2016$1,583.1$160,900
2015$1,566.26$147,500
2014$1,569.2$122,752
2013$1,561.66$122,752
2012$1,517.58$120,700
2011$1,588.58$127,700
2010$1,661.18$130,600
2009$2,054.08$143,200
2008$2,054.08$170,471
2007$2,132.79$165,506
2006$0$161,469
2005$0$156,766
2004$2,163.91$152,200
2003$1,635.32$113,977
2002$1,646.12$111,306
2001$1,500.51$106,502
2000$1,448.77$103,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,606
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,900Rent Basis: Modeled Estimate ($2,399/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.60%

NOI: $16,804/yr

Cash-on-Cash Yield
-2.7%

On $68,977 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+80.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$297/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$999/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,399/mo
Less: Operating Expenses-$999/mo
Net Operating Income (NOI)+$1,400/mo
Less: Debt Service (30yr @ 6.75%)-$1,556/mo
Net Cash Flow
$-156/mo
$-1,869/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Englewood.