FOR_SALEExcellent Deal31 days on market
8533 Gateway Ct
8533 Gateway Ct, Englewood, FL 34224, Englewood, FL 34224
8533 Gateway Ct, Englewood, FL 34224
Loc: Englewood, FL
Days Listed
31
Tax Assessed
$383k
Zestimate®
$372k
Market Rate
Lot Size
7,053 sqft
Rent Estimate
$4,283/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Vineland Elementary School
PK-5
1.7 mi away
7
L. A. Ainger Middle School
6-8
1.6 mi away
5
Lemon Bay High School
9-12
1.6 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
10.65%
Total ROI
42.9%
Cash Flow
$1,450/mo
DSCR
1.75
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-15 | Listing removed | $379,990 | $179 |
| 2026-08-28 | Price change | $379,990 | $179 |
| 2026-07-29 | Price change | $389,990 | $184 |
| 2026-05-11 | Price change | $399,990 | $189 |
| 2026-05-04 | Price change | $404,990 | $191 |
| 2026-04-13 | Price change | $409,990 | $193 |
| 2026-03-19 | Listed for sale | $415,000 | $196 |
| 2024-09-13 | Listing removed | $3,200 | $2 |
| 2024-07-11 | Listing removed | $514,990 | $243 |
| 2024-06-20 | Price change | $3,200 | $2 |
| 2024-05-29 | Price change | $3,400 | $2 |
| 2024-05-14 | Listed for rent | $3,700 | $2 |
| 2024-04-22 | Price change | $514,990 | $243 |
| 2024-04-03 | Price change | $519,990 | $245 |
| 2024-03-20 | Listed for sale | $524,990 | $248 |
| 2024-02-26 | Pending sale | $524,990 | $248 |
| 2024-02-14 | Listed for sale | $524,990 | $248 |
| 2023-10-22 | Listing removed | $0 | – |
| 2023-10-03 | Price change | $523,990 | $247 |
| 2023-09-15 | Price change | $524,990 | $248 |
| 2023-08-31 | Price change | $534,990 | $252 |
| 2023-08-22 | Listed for sale | $544,990 | $257 |
| 2022-06-03 | Sold | $369,500 | $174 |
| 2005-02-05 | Sold | $375,000 | $177 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $6,459.42 | $382,899 |
| 2024 | $5,989.99 | $351,645 |
| 2023 | $5,740.73 | $324,435 |
| 2022 | $3,260.58 | $210,263 |
| 2021 | $3,245.3 | $204,139 |
| 2020 | $3,197.17 | $201,321 |
| 2019 | $3,089.34 | $196,795 |
| 2018 | $2,842.06 | $193,126 |
| 2017 | $2,842.06 | $189,154 |
| 2016 | $2,813.59 | $185,263 |
| 2015 | $2,798.24 | $183,975 |
| 2014 | $2,793.63 | $182,515 |
| 2013 | $2,792.21 | $195,539 |
| 2012 | $2,688.98 | $199,703 |
| 2011 | $2,734.86 | $199,703 |
| 2010 | $2,907.14 | $206,523 |
| 2009 | $2,959.04 | $221,946 |
| 2007 | $0 | $295,333 |
| 2006 | $0 | $295,333 |
| 2004 | $0 | $165,999 |
| 2003 | $0 | $165,999 |
| 2002 | $2,307.37 | $162,108 |
| 2001 | $2,245.26 | $159,555 |
| 2000 | $2,710.6 | $160,505 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $379,990Rent Basis: Observed Comp Model ($4,283/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $190/mo
Haven ScoreExcellent
9/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
8.83%
NOI: $33,543/yr
Cash-on-Cash Yield
11.3%
On $87,398 invested
DSCR Ratio
1.42x
Prime loan qualification
5-Yr Leveraged ROI
+150.7%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$313/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$214/mo
Repairs & Maintenance (10% of rent)-$428/mo
Property Management (8% of rent)-$343/mo
Total Pure Operating Expenses-$1,488/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,283/mo
Less: Operating Expenses-$1,488/mo
Net Operating Income (NOI)+$2,795/mo
Less: Debt Service (30yr @ 6.75%)-$1,972/mo
Net Cash Flow
$824/mo
$9,882/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Englewood.