OFF_MARKETExcellent Deal180 days on market
45 Euclid Ave
45 Euclid Ave, Englewood, FL 34223, Englewood, FL 34223
45 Euclid Ave, Englewood, FL 34223
Loc: Englewood, FL
Days Listed
180
Tax Assessed
$84k
Zestimate®
$224k
Market Rate
Lot Size
6,000 sqft
Rent Estimate
$2,395/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Englewood Elementary School
PK-5
0.8 mi away
7
Venice Middle School
6-8
8 mi away
8
STATE COLLEGE OF FLA COLLEGIATE SCHOOL-VENICE-0122
9-12
5.9 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.86%
Total ROI
39.0%
Cash Flow
$758/mo
DSCR
1.62
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-11 | Listed for sale | $225,000 | $185 |
| 2026-07-08 | Contingent | $225,000 | $185 |
| 2026-06-09 | Pending sale | $225,000 | $185 |
| 2026-06-05 | Listed for sale | $225,000 | $185 |
| 2026-05-17 | Listing removed | $239,900 | $198 |
| 2026-03-06 | Price change | $239,900 | $198 |
| 2026-02-01 | Price change | $250,000 | $206 |
| 2026-01-09 | Price change | $259,999 | $214 |
| 2025-10-21 | Listed for sale | $275,000 | $227 |
| 2024-12-20 | Sold | $80,000 | $66 |
| 2024-12-02 | Pending sale | $124,900 | $103 |
| 2024-11-27 | Listed for sale | $124,900 | $103 |
| 2018-12-20 | Sold | $129,500 | $107 |
| 2018-11-06 | Listed for sale | $135,900 | $112 |
| 2018-04-17 | Listing removed | $130,000 | $107 |
| 2018-03-12 | Price change | $130,000 | $107 |
| 2018-02-19 | Price change | $128,000 | $106 |
| 2017-12-07 | Price change | $130,000 | $107 |
| 2017-11-02 | Listed for sale | $132,500 | $109 |
| 2011-06-17 | Sold | $62,000 | $51 |
| 2011-02-16 | Price change | $68,000 | $56 |
| 2010-12-25 | Listed for sale | $78,000 | $64 |
| 2010-04-08 | Sold | $32,500 | $27 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $1,602.91 | $84,400 |
| 2024 | $2,208.01 | $138,800 |
| 2023 | $2,244.71 | $128,042 |
| 2022 | $2,068.38 | $116,402 |
| 2021 | $1,832.25 | $105,820 |
| 2020 | $1,696.76 | $96,200 |
| 2019 | $1,680.67 | $98,500 |
| 2018 | $1,680.67 | $78,064 |
| 2017 | $939.86 | $76,458 |
| 2016 | $1,157.3 | $69,600 |
| 2015 | $870.14 | $57,700 |
| 2014 | $1,154.09 | $46,640 |
| 2013 | $1,095.99 | $46,640 |
| 2012 | $955.82 | $42,400 |
| 2011 | $972.41 | $44,400 |
| 2010 | $1,037.75 | $48,200 |
| 2009 | $651.22 | $46,725 |
| 2008 | $651.22 | $46,678 |
| 2007 | $665.1 | $45,318 |
| 2006 | $0 | $44,213 |
| 2005 | $0 | $42,925 |
| 2004 | $600.21 | $41,675 |
| 2003 | $592.86 | $40,898 |
| 2002 | $643.97 | $39,939 |
| 2001 | $612.74 | $39,310 |
| 2000 | $583.84 | $38,165 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $239,900Rent Basis: Observed Comp Model ($2,395/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
9/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
8.13%
NOI: $19,503/yr
Cash-on-Cash Yield
8.3%
On $55,177 invested
DSCR Ratio
1.31x
Prime loan qualification
5-Yr Leveraged ROI
+135.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$69/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$770/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,395/mo
Less: Operating Expenses-$770/mo
Net Operating Income (NOI)+$1,625/mo
Less: Debt Service (30yr @ 6.75%)-$1,245/mo
Net Cash Flow
$380/mo
$4,565/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Englewood.