OFF_MARKETNeutral Deal1 days on market

513 Peninsula Ave

513 Peninsula Ave, Kenai, AK 99611, Kenai, AK 99611
$279,000
Zestimate®:$259,200

Listing Price

Property image 1
513 Peninsula Ave, Kenai, AK 99611
Loc: Kenai, AK
Days Listed
1
Tax Assessed
$3k
Zestimate®
$259k
Market Rate
Lot Size
8,712 sqft
Rent Estimate
$1,450/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Mt. View Elementary School

PK-5
2.7 mi away
6

Kenai Middle School

6-8
1.7 mi away
6

Kenai Central High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.22%
Total ROI
15.7%
Cash Flow
$-198/mo
DSCR
0.86
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-17Listed for sale$279,000$166
2025-10-16Listing removed$299,000$178
2024-10-15Listed for sale$299,000$178
2024-08-21Listing removed$279,000$166
2024-08-04Price change$279,000$166
2024-05-11Listed for sale$299,000$178
2024-04-09Listing removed$299,000$178
2023-12-12Price change$299,000$178
2023-10-08Listed for sale$349,000$208
2022-08-16Sold$0
2022-07-09Pending sale$60,000$36
2022-06-01Listed for sale$60,000$36
2022-04-30Pending sale$60,000$36
2022-04-22Listed for sale$60,000$36
2015-08-03Sold$0
2015-01-27Listed for sale$115,000$68
2014-10-13Listing removed$110,000$65
2014-04-19Listed for sale$110,000$65

Tax History

YearProperty TaxTax Assessment
2025$24.64$3,000
2024$25.98$3,000
2023$25.98$3,000
2022$318.08$35,900
2021$154.02$17,000
2020$762.92$110,200
2019$762.92$110,600
2018$766.54$133,100
2017$1,205.9$131,900
2016$349.02$113,300
2015$349.02$85,600
2014$349.02$96,200
2013$0$88,000
2012$0$89,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,680
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $279,000Rent Basis: Observed Comp Model ($1,450/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $12,162/yr

Cash-on-Cash Yield
-8.1%

On $64,170 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$3/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$73/mo
Repairs & Maintenance (10% of rent)-$145/mo
Property Management (8% of rent)-$116/mo
Total Pure Operating Expenses-$436/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,450/mo
Less: Operating Expenses-$436/mo
Net Operating Income (NOI)+$1,014/mo
Less: Debt Service (30yr @ 6.75%)-$1,448/mo
Net Cash Flow
$-434/mo
$-5,210/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kenai.