OFF_MARKETRisky Deal0 days on market

36982 Midway Dr

36982 Midway Dr, Sterling, AK 99672, Sterling, AK 99672
$550,000
Zestimate®:$523,300

Listing Price

Property image 1
36982 Midway Dr, Sterling, AK 99672
Loc: Sterling, AK
Days Listed
0
Tax Assessed
$277k
Zestimate®
$523k
Market Rate
Lot Size
11.40 acres
Rent Estimate
$1,949/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sterling Elementary School

PK-6
2.4 mi away
5

Soldotna Middle School

7-8
13.2 mi away
7

Connections Homeschool

K-12
11.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 2/10
Exercise caution due to potential market volatility.
Cap Rate
3.00%
Total ROI
4.7%
Cash Flow
$-1,404/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property represents a high-risk investment due to a severely negative monthly cash flow of -$1,403.90. At a $550,000 valuation, the 3% rental yield is insufficient to cover debt service, taxes, and maintenance, especially in a secondary market like Sterling, AK. While the 4% appreciation forecast is stable, it fails to offset the substantial annual operating deficit of over $16,800. For a conservative investor, this asset functions more as a liability than a wealth-building vehicle. The capital required to sustain the property exceeds standard risk tolerances, making it an unsuitable candidate for traditional buy-and-hold strategies unless significant equity is injected upfront.

Strengths
  • Large 2,304 sqft living space providing competitive appeal to families
  • Moderate 4% annual appreciation forecast aligns with historical trends
  • Potential for seasonal/recreational demand given the Sterling location
Considerations
  • Substantial negative cash flow requiring significant monthly out-of-pocket subsidy
  • Extremely low rental yield of 3% relative to the $550,000 acquisition cost
  • High price-to-rent ratio makes it vulnerable to market corrections
  • Limited exit liquidity in a small, niche Alaskan market
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-16Listed for sale$550,000$239
2023-01-11Sold$0
2022-10-03Pending sale$399,000$173
2022-08-23Price change$399,000$173
2022-08-12Listed for sale$429,000$186
2022-08-04Pending sale$429,000$186
2022-07-14Price change$429,000$186
2022-06-24Listed for sale$449,000$195

Tax History

YearProperty TaxTax Assessment
2025$2,245.68$276,900
2024$2,351.32$263,600
2023$2,126.52$238,400
2022$1,784.42$203,700
2021$1,763.34$196,800
2020$1,792$200,000
2019$1,792$203,700
2018$1,825.16$203,400
2017$1,822.46$204,200
2016$1,241.28$172,500
2015$1,241.28$170,100
2014$1,241.28$166,700
2013$0$165,000
2012$0$168,800
2011$0$168,300
2010$0$191,600
2009$0$191,100
2008$0$170,000
2007$0$165,400
2006$0$134,300
2005$0$116,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,304
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $550,000Rent Basis: Observed Comp Model ($1,949/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $160/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.33%

NOI: $12,794/yr

Cash-on-Cash Yield
-17.0%

On $126,500 invested

DSCR Ratio
0.37x

Negative debt coverage

5-Yr Leveraged ROI
+9.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$275/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$97/mo
Repairs & Maintenance (10% of rent)-$195/mo
Property Management (8% of rent)-$156/mo
Total Pure Operating Expenses-$883/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,949/mo
Less: Operating Expenses-$883/mo
Net Operating Income (NOI)+$1,066/mo
Less: Debt Service (30yr @ 6.75%)-$2,854/mo
Net Cash Flow
$-1,788/mo
$-21,452/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sterling.