FOR_SALERisky Deal1 days on market
1004 S Nordic Dr
1004 S Nordic Dr, Petersburg, AK 99833, PETERSBURG, AK 99833
1004 S Nordic Dr, Petersburg, AK 99833
Loc: PETERSBURG, AK
Days Listed
1
Tax Assessed
$331k
Zestimate®
$464k
Market Rate
Lot Size
0.41 acres
Rent Estimate
$1,763/mo
Est. Cash Flow base
Type
multi family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.26%
Total ROI
-4.0%
Cash Flow
$-4,406/mo
DSCR
0.21
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $1,100,000Rent Basis: Observed Comp Model ($1,763/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $321/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
0.77%
NOI: $8,504/yr
Cash-on-Cash Yield
-23.7%
On $253,000 invested
DSCR Ratio
0.12x
Negative debt coverage
5-Yr Leveraged ROI
+-24.4%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$328/mo
Homeowner / Hazard Insurance-$321/mo
Vacancy Reserve (5% of rent)-$88/mo
Repairs & Maintenance (10% of rent)-$176/mo
Property Management (8% of rent)-$141/mo
Total Pure Operating Expenses-$1,054/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,763/mo
Less: Operating Expenses-$1,054/mo
Net Operating Income (NOI)+$709/mo
Less: Debt Service (30yr @ 6.75%)-$5,708/mo
Net Cash Flow
$-4,999/mo
$-59,988/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in PETERSBURG.