OFF_MARKETRisky Deal9 days on market

4751 UNIVERSITY Boulevard N

4751 UNIVERSITY Boulevard N, Jacksonville, FL 32277, Jacksonville, FL 32277
$480,000
Zestimate®:$501,800$21,800 Under Market

Listing Price

Property image 1
4751 UNIVERSITY Boulevard N, Jacksonville, FL 32277
Loc: Jacksonville, FL
Days Listed
9
Tax Assessed
$416k
Zestimate®
$502k
4% Under Valued
Lot Size
0.54 acres
Rent Estimate
$2,528/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Fort Caroline Elementary School

PK-5
2 mi away
3

Arlington Middle School

6-8
4.4 mi away
2

Terry Parker High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.42%
Total ROI
33.1%
Cash Flow
$-1,124/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-10Sold$500,000$225
2026-04-14Listed for sale$480,000$216
2013-05-15Sold$320,000$144
2012-10-27Price change$324,900$146
2012-09-29Listed for sale$349,999$158
1996-05-10Sold$57,000$26

Tax History

YearProperty TaxTax Assessment
2025$5,017.57$308,716
2024$4,729.52$300,016
2023$4,597.17$291,278
2022$4,286.96$282,795
2021$4,260.21$274,559
2020$4,228.64$270,769
2019$4,182.91$264,682
2018$4,131.41$259,747
2017$4,131.41$254,405
2016$4,082.49$249,173
2015$4,061.38$247,441
2014$4,102.03$245,478
2013$0$234,840
2012$0$231,202
2011$0$224,468
2010$0$221,151
2009$0$215,337
2006$0$203,763
2005$3,210.37$197,828
2004$0$192,066
2003$3,170.18$188,485
2002$0$184,067
2001$0$181,168
2000$0$175,891
1999$0$171,267
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,221
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $480,000Rent Basis: Observed Comp Model ($2,528/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $240/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.42%

NOI: $16,401/yr

Cash-on-Cash Yield
-12.2%

On $110,400 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$340/mo
Homeowner / Hazard Insurance-$240/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$253/mo
Property Management (8% of rent)-$202/mo
Total Pure Operating Expenses-$1,161/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,528/mo
Less: Operating Expenses-$1,161/mo
Net Operating Income (NOI)+$1,367/mo
Less: Debt Service (30yr @ 6.75%)-$2,491/mo
Net Cash Flow
$-1,124/mo
$-13,487/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.