OFF_MARKETGood Deal2 days on market

13235 COMPANION Circle S

13235 COMPANION Circle S, Jacksonville, FL 32224, Jacksonville, FL 32224
$350,000

Listing Price

Property image 1
13235 COMPANION Circle S, Jacksonville, FL 32224
Loc: Jacksonville, FL
Days Listed
2
Tax Assessed
$288k
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Alimacani Elementary School

PK-5
0.8 mi away
6

Duncan U. Fletcher Middle School

6-8
3.5 mi away
5

Sandalwood High School

9-12
3.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 6.8/10
Exercise caution due to potential market volatility.
Cap Rate
7.31%
Total ROI
26.2%
Cash Flow
$362/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

The property at 13235 Companion Circle S offers a stable investment profile in the growing Jacksonville market. A gross yield of 7.31% is respectable for a single-family home at this price point, though the $362.44 monthly cash flow is relatively thin when accounting for Florida's rising insurance premiums and property tax reassessments. This margin provides a safety net for minor repairs but may struggle against major capital expenditures or extended vacancies. While the 4% appreciation is a realistic conservative estimate for the region, the investment relies heavily on long-term equity growth rather than immediate high-yield returns. It remains a solid 'Good' due to the liquid 3/2 configuration and positive cash flow status.

Strengths
  • Positive monthly cash flow in a high-interest environment
  • Highly marketable 3-bedroom, 2-bathroom configuration
  • Located in Jacksonville, a market with consistent population growth
  • Reasonable rental yield exceeding 7%
Considerations
  • Florida's volatile property insurance market could compress margins
  • Modest cash flow leaves limited room for significant capital expenditures
  • Potential for property tax increases following the sale
  • Yield is sensitive to any fluctuations in local management costs
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-13Listed for sale$350,000$255
2019-06-11Sold$231,660$169
2019-05-13Pending sale$234,000$171
2019-04-25Price change$234,000$171
2019-04-04Price change$236,000$172
2019-03-12Listed for sale$237,000$173
2019-02-28Sold$223,500$163
1996-12-31Sold$84,300$62

Tax History

YearProperty TaxTax Assessment
2024$3,315.92$215,890
2023$3,220.4$209,602
2022$2,945.01$203,498
2021$2,921.6$197,571
2020$2,891.79$194,844
2019$3,471$182,805
2018$3,189.02$166,187
2017$3,189.02$154,493
2016$3,010.4$144,904
2015$2,883.85$138,877
2014$2,759.66$131,741
2013$0$110,707
2012$0$123,157
2011$0$128,847
2010$0$139,319
2009$0$149,696
2006$0$145,135
2005$1,303.57$95,177
2004$0$92,405
2003$1,273.66$90,682
2002$0$88,557
2001$0$87,162
2000$0$84,623
1999$0$82,398
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,370
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Modeled Estimate ($2,800/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.99%

NOI: $20,952/yr

Cash-on-Cash Yield
-1.0%

On $80,500 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$235/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$280/mo
Property Management (8% of rent)-$224/mo
Total Pure Operating Expenses-$1,054/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,800/mo
Less: Operating Expenses-$1,054/mo
Net Operating Income (NOI)+$1,746/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-70/mo
$-841/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.