OFF_MARKETRisky Deal235 days on market

35250 Reger Rd

35250 Reger Rd, Soldotna, AK 99669, Soldotna, AK 99669
$2,950,000
Zestimate®:$2,455,900

Listing Price

Property image 1
35250 Reger Rd, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
235
Tax Assessed
$1001k
Zestimate®
$2456k
Market Rate
Lot Size
18.44 acres
Rent Estimate
$5,182/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Sterling Elementary School

PK-6
4.6 mi away
5

Soldotna Middle School

7-8
7.5 mi away
5

Soldotna High School

9-12
6.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.23%
Total ROI
-4.2%
Cash Flow
$-11,901/mo
DSCR
0.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Listed for sale$2,600,000$431
2026-08-08Listing removed$2,950,000$489
2026-03-28Price change$2,950,000$489
2025-08-27Listed for sale$3,200,000$530
2016-12-23Sold$0

Tax History

YearProperty TaxTax Assessment
2025$7,714.24$1,001,200
2024$13,297.94$1,688,000
2023$9,841.44$1,153,300
2022$8,915.94$1,067,800
2021$6,613.38$788,100
2020$7,152.78$798,300
2019$7,152.78$115,100
2018$1,031.3$115,100
2017$1,031.3$115,500
2016$714.8$123,400
2015$714.8$89,800
2014$714.8$89,800
2013$0$85,400
2012$0$85,400
2011$0$85,400
2010$0$88,000
2009$0$88,000
2008$0$61,400
2007$0$61,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
5
Sq Ft
6,038
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,950,000Rent Basis: Observed Comp Model ($5,182/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $860/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.87%

NOI: $25,647/yr

Cash-on-Cash Yield
-23.3%

On $678,500 invested

DSCR Ratio
0.14x

Negative debt coverage

5-Yr Leveraged ROI
+-22.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$993/mo
Homeowner / Hazard Insurance-$860/mo
Vacancy Reserve (5% of rent)-$259/mo
Repairs & Maintenance (10% of rent)-$518/mo
Property Management (8% of rent)-$415/mo
Total Pure Operating Expenses-$3,045/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,182/mo
Less: Operating Expenses-$3,045/mo
Net Operating Income (NOI)+$2,137/mo
Less: Debt Service (30yr @ 6.75%)-$15,307/mo
Net Cash Flow
$-13,170/mo
$-158,036/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.