OFF_MARKETNeutral Deal19 days on market

3 Mathews Ave

3 Mathews Ave, Bath, ME 04530, Bath, ME 04530
$370,200
Zestimate®:$481,300$111,100 Under Market

Listing Price

Property image 1
3 Mathews Ave, Bath, ME 04530
Loc: Bath, ME
Days Listed
19
Tax Assessed
$323k
Zestimate®
$481k
23% Under Valued
Rent Estimate
$2,853/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Dike-Newell School

PK-2
0.7 mi away
5

Bath Middle School

6-8
0.4 mi away
7

Morse High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.26%
Total ROI
16.0%
Cash Flow
$-249/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-15Pending sale$496,000$229
2026-06-15Price change$496,000$229
2026-06-02Price change$549,900$254
2026-05-09Listed for sale$566,900$261

Tax History

YearProperty TaxTax Assessment
2024$5,328$322,900
2023$4,517$267,300
2022$4,325$212,000
2021$4,304$212,000
2020$4,304$212,000
2019$4,198$212,000
2018$4,024$184,600
2017$3,941$184,600
2016$3,895$184,600
2015$3,821$184,600
2014$3,729$184,600
2013$3,626$184,600
2012$3,452$184,600
2011$3,304$184,600
2009$2,952$171,600
2006$2,780$171,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
0
Baths
0
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $370,200Rent Basis: Observed Comp Model ($2,853/mo)State Tax Benchmark: 1.28% (ME)Hazard Reserve: $108/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.65%

NOI: $20,933/yr

Cash-on-Cash Yield
-2.5%

On $85,146 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+81.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.28% of basis)-$344/mo
Homeowner / Hazard Insurance-$108/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$285/mo
Property Management (8% of rent)-$228/mo
Total Pure Operating Expenses-$1,109/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,853/mo
Less: Operating Expenses-$1,109/mo
Net Operating Income (NOI)+$1,744/mo
Less: Debt Service (30yr @ 6.75%)-$1,921/mo
Net Cash Flow
$-177/mo
$-2,118/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bath.