OFF_MARKETGood Deal-1 days on market

10 Highland Street

10 Highland Street, Bath, ME 04530, Bath, ME 04530
$275,000
Zestimate®:$283,000$8,000 Under Market

Listing Price

Property image 1
10 Highland Street, Bath, ME 04530
Loc: Bath, ME
Days Listed
-1
Tax Assessed
$253k
Zestimate®
$283k
3% Under Valued
Lot Size
2,614 sqft
Rent Estimate
$2,634/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Fisher-Mitchell School

3-5
0.4 mi away
5

Bath Middle School

6-8
1.5 mi away
7

Morse High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.10%
Total ROI
25.2%
Cash Flow
$236/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-25Listing removed$2,650$2
2026-06-15Listed for rent$2,650$2
2026-05-12Sold$280,000$201
2026-04-20Pending sale$275,000$197
2026-04-14Listed for sale$275,000$197
2019-03-08Sold$169,000$121
2018-12-27Listed for sale$165,000$118
2018-11-19Listing removed$165,000$118
2018-11-13Price change$165,000$118
2018-10-31Price change$175,000$126
2018-09-24Listed for sale$189,000$136
2017-07-07Sold$65,000$47
2017-05-28Pending sale$65,000$47
2017-05-16Listed for sale$65,000$47

Tax History

YearProperty TaxTax Assessment
2024$4,176$253,100
2023$3,708$219,400
2022$3,335$163,500
2021$3,289$162,000
2020$3,289$162,000
2019$3,208$162,000
2018$2,278$104,500
2017$2,231$104,500
2016$2,205$104,500
2015$2,273$109,800
2014$2,218$109,800
2013$2,156$109,800
2012$2,053$109,800
2011$1,965$109,800
2009$1,665$96,800
2006$1,568$96,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,394
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($2,634/mo)State Tax Benchmark: 1.28% (ME)Hazard Reserve: $100/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.24%

NOI: $19,898/yr

Cash-on-Cash Yield
4.4%

On $63,250 invested

DSCR Ratio
1.16x

Tight qualification

5-Yr Leveraged ROI
+116.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.28% of basis)-$270/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$263/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$976/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,634/mo
Less: Operating Expenses-$976/mo
Net Operating Income (NOI)+$1,658/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$231/mo
$2,775/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bath.