OFF_MARKETExcellent Deal-1 days on market

113 Dummer Street

113 Dummer Street, Bath, ME 04530, Bath, ME 04530
$199,000
Zestimate®:$170,600

Listing Price

Property image 1
113 Dummer Street, Bath, ME 04530
Loc: Bath, ME
Days Listed
-1
Tax Assessed
$176k
Zestimate®
$171k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$2,835/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Dike-Newell School

PK-2
0.9 mi away
5

Bath Middle School

6-8
0.8 mi away
7

Morse High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
12.18%
Total ROI
50.6%
Cash Flow
$1,013/mo
DSCR
2.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-25Pending sale$179,000$115
2026-05-30Price change$179,000$115
2026-05-04Price change$189,000$122
2026-04-07Price change$199,000$128
2026-03-03Price change$214,000$138
2026-02-17Price change$229,000$148
2026-02-05Listed for sale$240,000$155
2024-07-30Sold$275,000$177
2024-06-24Pending sale$279,000$180
2024-06-19Price change$279,000$180
2024-05-23Listed for sale$289,000$186
2022-04-29Sold$94,000$61
2022-04-05Pending sale$75,000$48
2022-03-04Listed for sale$75,000$48

Tax History

YearProperty TaxTax Assessment
2024$2,909$176,300
2023$2,641$156,300
2022$2,605$127,700
2021$3,021$148,800
2020$3,021$148,800
2019$2,946$148,800
2018$2,808$128,800
2017$2,750$128,800
2016$2,718$128,800
2015$2,666$128,800
2014$2,602$128,800
2013$2,530$128,800
2012$2,409$128,800
2011$2,306$128,800
2009$1,992$115,800
2006$1,954$120,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,550
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $199,000Rent Basis: Observed Comp Model ($2,835/mo)State Tax Benchmark: 1.28% (ME)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
11.43%

NOI: $22,739/yr

Cash-on-Cash Yield
22.6%

On $45,770 invested

DSCR Ratio
1.84x

Prime loan qualification

5-Yr Leveraged ROI
+207.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.28% of basis)-$188/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$284/mo
Property Management (8% of rent)-$227/mo
Total Pure Operating Expenses-$940/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,835/mo
Less: Operating Expenses-$940/mo
Net Operating Income (NOI)+$1,895/mo
Less: Debt Service (30yr @ 6.75%)-$1,033/mo
Net Cash Flow
$862/mo
$10,348/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bath.

113 Dummer Street | Bath, ME | Haven AI Analysis | Haven by ScoutHavens