OFF_MARKETExcellent Deal-1 days on market

12 Wesley Street

12 Wesley Street, Bath, ME 04530, Bath, ME 04530
$350,000
Zestimate®:$341,700

Listing Price

Property image 1
12 Wesley Street, Bath, ME 04530
Loc: Bath, ME
Days Listed
-1
Tax Assessed
$241k
Zestimate®
$342k
Market Rate
Lot Size
3,920 sqft
Rent Estimate
$2,792/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Fisher-Mitchell School

3-5
0.3 mi away
5

Bath Middle School

6-8
1 mi away
7

Morse High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.47%
Total ROI
27.0%
Cash Flow
$409/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Sold$350,000$161
2026-06-06Pending sale$350,000$161
2026-05-21Contingent$350,000$161
2026-05-06Listed for sale$350,000$161
2026-04-23Contingent$350,000$161
2026-04-13Price change$350,000$161
2026-04-07Listed for sale$375,000$172
2017-01-13Sold$133,000$61
2016-11-29Pending sale$139,000$64
2016-10-07Listed for sale$139,000$64
2016-10-03Sold$133,000$61

Tax History

YearProperty TaxTax Assessment
2024$3,981$241,300
2023$3,787$224,100
2022$3,609$176,900
2021$3,591$176,900
2020$3,591$176,900
2019$3,503$176,900
2018$3,320$152,300
2017$3,252$152,300
2016$3,214$152,300
2015$3,153$152,300
2014$3,076$152,300
2013$2,991$152,300
2012$2,848$152,300
2011$2,726$152,300
2009$2,620$152,300
2006$2,257$139,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,176
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,792/mo)State Tax Benchmark: 1.28% (ME)Hazard Reserve: $102/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.14%

NOI: $21,485/yr

Cash-on-Cash Yield
-0.4%

On $80,500 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+92.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.28% of basis)-$257/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,002/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,792/mo
Less: Operating Expenses-$1,002/mo
Net Operating Income (NOI)+$1,790/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-26/mo
$-307/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bath.