OFF_MARKETExcellent Deal-1 days on market

48 Lincoln Street

48 Lincoln Street, Bath, ME 04530, Bath, ME 04530
$575,000
Zestimate®:$584,100$9,100 Under Market

Listing Price

Property image 1
48 Lincoln Street, Bath, ME 04530
Loc: Bath, ME
Days Listed
-1
Tax Assessed
$365k
Zestimate®
$584k
2% Under Valued
Lot Size
7,841 sqft
Rent Estimate
$2,792/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Dike-Newell School

PK-2
0.1 mi away
5

Bath Middle School

6-8
0.6 mi away
7

Morse High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.67%
Total ROI
28.0%
Cash Flow
$768/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Sold$580,000$253
2026-06-08Pending sale$575,000$251
2026-04-20Contingent$575,000$251
2026-04-15Listed for sale$575,000$251
2020-05-08Sold$281,000$123
2020-04-02Pending sale$267,500$117
2020-03-31Listed for sale$267,500$117
2016-08-12Sold$234,000$102
2016-06-23Pending sale$229,500$100
2016-05-23Price change$229,500$100
2016-04-19Listed for sale$233,000$102
2013-04-02Sold$215,000$94
2012-11-09Listing removed$225,000$98
2012-09-18Listed for sale$225,000$98

Tax History

YearProperty TaxTax Assessment
2024$6,014$364,500
2023$5,366$317,500
2022$5,035$246,800
2021$5,010$246,800
2020$5,010$246,800
2019$4,887$246,800
2018$4,478$205,400
2017$4,385$205,400
2016$4,334$205,400
2015$4,252$205,400
2014$4,149$205,400
2013$4,034$205,400
2012$3,841$205,400
2011$3,677$205,400
2009$3,309$192,400
2006$3,117$192,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,292
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Observed Comp Model ($2,792/mo)State Tax Benchmark: 1.28% (ME)Hazard Reserve: $168/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.32%

NOI: $19,116/yr

Cash-on-Cash Yield
-12.6%

On $132,250 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+31.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.28% of basis)-$389/mo
Homeowner / Hazard Insurance-$168/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,199/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,792/mo
Less: Operating Expenses-$1,199/mo
Net Operating Income (NOI)+$1,593/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-1,391/mo
$-16,686/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bath.

48 Lincoln Street | Bath, ME | Haven AI Analysis | Haven by ScoutHavens