OFF_MARKETGood Deal114 days on market

6317B Highway 14

6317B Highway 14, New Iberia, LA 70560, New Iberia, LA 70560
$170,000

Listing Price

Property image 1
6317B Highway 14, New Iberia, LA 70560
Loc: New Iberia, LA
Days Listed
114
Lot Size
1.50 acres
Rent Estimate
$1,401/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.99%
Total ROI
24.6%
Cash Flow
$131/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,808
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $170,000Rent Basis: Observed Comp Model ($1,401/mo)State Tax Benchmark: 0.55% (LA)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.01%

NOI: $10,210/yr

Cash-on-Cash Yield
-1.0%

On $39,100 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.55% of basis)-$78/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$70/mo
Repairs & Maintenance (10% of rent)-$140/mo
Property Management (8% of rent)-$112/mo
Total Pure Operating Expenses-$550/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,401/mo
Less: Operating Expenses-$550/mo
Net Operating Income (NOI)+$851/mo
Less: Debt Service (30yr @ 6.75%)-$882/mo
Net Cash Flow
$-31/mo
$-375/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in New Iberia.