OFF_MARKETGood Deal1 days on market

1507 Colonel Rdg

1507 Colonel Rdg, New Iberia, LA 70560, New Iberia, LA 70560
$250,500
Zestimate®:$250,800$300 Under Market

Listing Price

Property image 1
1507 Colonel Rdg, New Iberia, LA 70560
Loc: New Iberia, LA
Days Listed
1
Zestimate®
$251k
0% Under Valued
Lot Size
6,098 sqft
Rent Estimate
$1,850/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Coteau Elementary School

PK-6
0.3 mi away
3

Anderson Middle School

7-8
5.5 mi away
3

Westgate High School

9-12
5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.96%
Total ROI
24.5%
Cash Flow
$186/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Sold$0
2026-05-14Pending sale$250,500$134
2026-04-14Listed for sale$250,500$134
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,874
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $250,500Rent Basis: Observed Comp Model ($1,850/mo)State Tax Benchmark: 0.55% (LA)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.56%

NOI: $13,916/yr

Cash-on-Cash Yield
-2.9%

On $57,615 invested

DSCR Ratio
0.89x

Negative debt coverage

5-Yr Leveraged ROI
+79.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.55% of basis)-$115/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$93/mo
Repairs & Maintenance (10% of rent)-$185/mo
Property Management (8% of rent)-$148/mo
Total Pure Operating Expenses-$690/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,850/mo
Less: Operating Expenses-$690/mo
Net Operating Income (NOI)+$1,160/mo
Less: Debt Service (30yr @ 6.75%)-$1,300/mo
Net Cash Flow
$-140/mo
$-1,681/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in New Iberia.