OFF_MARKETExcellent Deal2 days on market

813 College Dr

813 College Dr, New Iberia, LA 70560, New Iberia, LA 70560
$299,000
Zestimate®:$280,100

Listing Price

Property image 1
813 College Dr, New Iberia, LA 70560
Loc: New Iberia, LA
Days Listed
2
Tax Assessed
$170k
Zestimate®
$280k
Market Rate
Lot Size
0.40 acres
Rent Estimate
$1,419/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Magnolia Elementary School

PK-6
2.3 mi away
4

Iberia Middle School

7-8
0.8 mi away
7

New Iberia Senior High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.56%
Total ROI
27.4%
Cash Flow
$371/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-11Sold$0
2026-04-29Pending sale$299,000$159
2026-04-13Listed for sale$299,000$159
2002-04-11Sold$0

Tax History

YearProperty TaxTax Assessment
2025$639.02$17,009
2024$626.64$17,009
2023$646.12$17,009
2022$634.52$17,009
2021$634.94$17,009
2020$634.92$17,009
2019$448.84$14,513
2017$634.92$14,513
2016$448.42$14,513
2014$1,252.28$14,607
2010$1,483.09$17,352
2006$875.48$14,867
2003$432.75$13,670
2002$399.16$13,200
2001$924.41$13,200
2000$948.56$13,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,886
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,000Rent Basis: Observed Comp Model ($1,419/mo)State Tax Benchmark: 0.55% (LA)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.47%

NOI: $10,376/yr

Cash-on-Cash Yield
-12.0%

On $68,770 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.55% of basis)-$78/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$71/mo
Repairs & Maintenance (10% of rent)-$142/mo
Property Management (8% of rent)-$114/mo
Total Pure Operating Expenses-$554/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,419/mo
Less: Operating Expenses-$554/mo
Net Operating Income (NOI)+$865/mo
Less: Debt Service (30yr @ 6.75%)-$1,551/mo
Net Cash Flow
$-687/mo
$-8,241/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in New Iberia.