OFF_MARKETExcellent Deal0 days on market

13 Shadows Bend Blvd

13 Shadows Bend Blvd, New Iberia, LA 70563, New Iberia, LA 70563
$850,000

Listing Price

Property image 1
13 Shadows Bend Blvd, New Iberia, LA 70563
Loc: New Iberia, LA
Days Listed
0
Lot Size
0.59 acres
Rent Estimate
$1,971/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

North Lewis Elementary School

PK-6
1.6 mi away
6

Belle Place Middle School

7-8
3.9 mi away
7

New Iberia Senior High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.30%
Total ROI
26.2%
Cash Flow
$872/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-29Price change$825,000$308
2026-04-15Listed for sale$850,000$317
2023-12-14Listing removed$0
2021-12-13Sold$0
2021-11-03Pending sale$135,000$50
2021-02-04Listed for sale$135,000$50
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,680
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $850,000Rent Basis: Observed Comp Model ($1,971/mo)State Tax Benchmark: 0.55% (LA)Hazard Reserve: $425/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.99%

NOI: $8,437/yr

Cash-on-Cash Yield
-22.8%

On $195,500 invested

DSCR Ratio
0.16x

Negative debt coverage

5-Yr Leveraged ROI
+-19.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.55% of basis)-$390/mo
Homeowner / Hazard Insurance-$425/mo
Vacancy Reserve (5% of rent)-$99/mo
Repairs & Maintenance (10% of rent)-$197/mo
Property Management (8% of rent)-$158/mo
Total Pure Operating Expenses-$1,268/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,971/mo
Less: Operating Expenses-$1,268/mo
Net Operating Income (NOI)+$703/mo
Less: Debt Service (30yr @ 6.75%)-$4,410/mo
Net Cash Flow
$-3,707/mo
$-44,489/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in New Iberia.