OFF_MARKETGood Deal188 days on market

1431 16th St

1431 16th St, Great Bend, KS 67530, Great Bend, KS 67530
$99,900

Listing Price

Property image 1
1431 16th St, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
188
Tax Assessed
$49k
Lot Size
6,970 sqft
Rent Estimate
$893/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Park Elementary School

PK-6
0.6 mi away
5

Great Bend Middle School

7-8
1.5 mi away
6

Great Bend High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.85%
Total ROI
23.9%
Cash Flow
$65/mo
DSCR
1.13
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listing removed$99,900$137
2026-02-26Price change$99,900$137
2025-12-11Price change$109,900$151
2025-10-09Listed for sale$129,900$178
2005-03-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$777.64$5,647
2024$699.08$4,807
2023$0$4,370
2022$0$3,462
2021$0$3,279
2020$0$3,095
2019$0$3,013
2018$0$3,013
2017$0$3,013
2016$0$2,824
2015$0$2,796
2014$0$2,760
2013$0$2,658
2012$0$2,482
2011$0$2,427
2009$0$2,324
2008$0$2,231
2007$0$2,220
2006$0$2,093
2005$0$1,933
2004$0$1,932
2003$0$1,942
2002$0$1,810
2000$0$1,957
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
1
Sq Ft
728
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $99,900Rent Basis: Observed Comp Model ($893/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.37%

NOI: $6,359/yr

Cash-on-Cash Yield
0.6%

On $22,977 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+97.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$58/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$45/mo
Repairs & Maintenance (10% of rent)-$89/mo
Property Management (8% of rent)-$71/mo
Total Pure Operating Expenses-$363/mo
Net Investor Cash Flow
Gross Scheduled Rent+$893/mo
Less: Operating Expenses-$363/mo
Net Operating Income (NOI)+$530/mo
Less: Debt Service (30yr @ 6.75%)-$518/mo
Net Cash Flow
$12/mo
$139/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.