FOR_SALEGood Deal21 days on market

1401 Jefferson St

1401 Jefferson St, Great Bend, KS 67530, Great Bend, KS 67530
$225,000

Listing Price

Property image 1
1401 Jefferson St, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
21
Tax Assessed
$207k
Lot Size
6,970 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Eisenhower Elementary School

PK-6
0.7 mi away
5

Great Bend Middle School

7-8
0.6 mi away
6

Great Bend High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.00%
Total ROI
24.7%
Cash Flow
$175/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-25Listed for sale$225,000$83
2025-12-21Listing removed$0
2025-09-22Listed for sale$220,000$81
2025-09-02Listing removed$0
2025-05-14Listed for sale$225,000$83

Tax History

YearProperty TaxTax Assessment
2025$3,582.98$23,813
2024$3,246.94$20,670
2023$0$19,297
2022$0$15,155
2021$0$13,777
2020$0$13,621
2019$0$14,122
2018$0$14,352
2017$0$14,249
2016$0$13,916
2015$0$13,916
2014$0$13,644
2013$0$12,995
2012$0$12,742
2011$0$11,661
2009$0$11,182
2008$0$11,182
2007$0$11,414
2006$0$11,190
2005$0$11,190
2004$0$10,937
2003$0$10,870
2002$0$9,166
2000$0$9,487
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,700
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $225,000Rent Basis: Modeled Estimate ($1,800/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.56%

NOI: $12,512/yr

Cash-on-Cash Yield
-2.9%

On $51,750 invested

DSCR Ratio
0.89x

Negative debt coverage

5-Yr Leveraged ROI
+79.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$243/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$180/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$757/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,800/mo
Less: Operating Expenses-$757/mo
Net Operating Income (NOI)+$1,043/mo
Less: Debt Service (30yr @ 6.75%)-$1,167/mo
Net Cash Flow
$-125/mo
$-1,497/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.