OFF_MARKETGood Deal175 days on market

4210 Falcon Dr

4210 Falcon Dr, Great Bend, KS 67530, Great Bend, KS 67530
$304,900

Listing Price

Property image 1
4210 Falcon Dr, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
175
Tax Assessed
$335k
Lot Size
0.37 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Jefferson Elementary School

PK-6
1 mi away
5

Great Bend Middle School

7-8
0.7 mi away
6

Great Bend High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.93%
Total ROI
24.3%
Cash Flow
$219/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Listed for sale$284,900$114
2026-07-24Listing removed$284,900$114
2026-06-10Price change$284,900$114
2026-04-13Price change$304,900$122
2026-02-13Price change$314,900$126
2025-10-22Listed for sale$334,900$134
2012-11-01Sold$0
2012-08-30Price change$189,500$76
2012-07-03Listed for sale$195,000$78
1994-01-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,895.92$38,479
2024$6,075.14$37,766
2023$0$34,760
2022$0$29,765
2021$0$27,059
2020$0$26,122
2019$0$25,863
2018$0$24,937
2017$0$24,937
2016$0$24,937
2015$0$23,978
2014$0$21,333
2013$0$20,738
2012$0$20,738
2011$0$20,738
2009$0$20,738
2008$0$21,114
2007$0$21,114
2006$0$21,114
2005$0$22,342
2004$0$21,698
2003$0$21,698
2002$0$21,234
2000$0$20,642
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,502
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $304,900Rent Basis: Modeled Estimate ($2,439/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.45%

NOI: $16,619/yr

Cash-on-Cash Yield
-3.4%

On $70,127 invested

DSCR Ratio
0.88x

Negative debt coverage

5-Yr Leveraged ROI
+77.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$393/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$244/mo
Property Management (8% of rent)-$195/mo
Total Pure Operating Expenses-$1,054/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,439/mo
Less: Operating Expenses-$1,054/mo
Net Operating Income (NOI)+$1,385/mo
Less: Debt Service (30yr @ 6.75%)-$1,582/mo
Net Cash Flow
$-197/mo
$-2,366/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.

4210 Falcon Dr | Great Bend, KS | Haven AI Analysis | Haven by ScoutHavens