OFF_MARKETGood Deal51 days on market

3407 Broadway Ave

3407 Broadway Ave, Great Bend, KS 67530, Great Bend, KS 67530
$115,900
Zestimate®:$113,700

Listing Price

Property image 1
3407 Broadway Ave, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
51
Tax Assessed
$115k
Zestimate®
$114k
Market Rate
Lot Size
6,000 sqft
Rent Estimate
$1,168/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Eisenhower Elementary School

PK-6
0.3 mi away
5

Great Bend Middle School

7-8
0.4 mi away
6

Great Bend High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.42%
Total ROI
21.8%
Cash Flow
$34/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listing removed$1,100$1
2026-08-23Listed for rent$1,100$1
2026-08-11Listing removed$1,200$1
2026-08-03Sold$0
2026-08-01Price change$1,200$1
2026-07-22Listed for rent$1,300$1
2025-12-23Listing removed$120,000$82
2025-06-03Price change$120,000$82
2025-03-25Listed for sale$125,000$85
2025-02-13Listing removed$125,000$85
2025-02-10Pending sale$125,000$85
2024-12-28Price change$125,000$85
2024-09-12Listed for sale$135,000$92
2024-08-01Sold$0
2024-07-03Pending sale$120,000$82
2024-06-28Listed for sale$120,000$82
2017-05-12Sold$0
2017-03-30Listed for sale$64,900$44
2003-12-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,904.2$13,168
2024$1,230.92$8,464
2023$0$8,380
2022$0$6,981
2021$0$6,643
2020$0$6,751
2019$0$6,853
2018$0$6,785
2017$0$6,311
2016$0$6,311
2015$0$6,187
2014$0$6,187
2013$0$5,952
2012$0$5,800
2011$0$5,800
2009$0$5,800
2008$0$5,572
2007$0$5,153
2006$0$5,153
2005$0$4,635
2004$0$4,634
2003$0$5,210
2002$0$4,490
2000$0$4,220
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,472
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $115,900Rent Basis: Observed Comp Model ($1,168/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.88%

NOI: $7,978/yr

Cash-on-Cash Yield
2.9%

On $26,657 invested

DSCR Ratio
1.11x

Tight qualification

5-Yr Leveraged ROI
+108.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$135/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$58/mo
Repairs & Maintenance (10% of rent)-$117/mo
Property Management (8% of rent)-$93/mo
Total Pure Operating Expenses-$503/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,168/mo
Less: Operating Expenses-$503/mo
Net Operating Income (NOI)+$665/mo
Less: Debt Service (30yr @ 6.75%)-$601/mo
Net Cash Flow
$63/mo
$761/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.

3407 Broadway Ave | Great Bend, KS | Haven AI Analysis | Haven by ScoutHavens